DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:41 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 043-904 Farmersville 043 Collin ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 125,325,693 1.0156 123,400,643 125,325,693 A. B. MULTI-FAMILY RESIDENCES 1,848,900 ** 1,848,900 1,848,900 B. C. VACANT LOTS 11,751,378 ** 11,751,378 11,751,378 C. D. RURAL REAL (TAXABLE) 65,942,776 1.0216 64,547,537 65,942,776 D. F1. COMMERCIAL REAL 15,137,896 .9632 15,716,254 15,137,896 F1. F2. INDUSTRIAL REAL 4,420,339 ** 4,420,339 4,420,339 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 18,222,613 .9712 18,762,987 18,222,613 J. L1. COMMERCIAL PERSONAL 5,090,882 ** 5,090,882 5,090,882 L1. L2. INDUSTRIAL PERSONAL 3,228,127 ** 3,228,127 3,228,127 L2. M. MOBILE HOMES 8,830,981 ** 8,830,981 8,830,981 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 1,396,665 ** 1,396,665 1,396,665 S. ------------------- ----------------- ----------------- SUBTOTALS: 261,196,250 258,994,693 261,196,250 LESS TOTAL DEDUCTIONS: 42,433,451 41,941,919 42,433,451 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 218,762,799 217,052,774 218,762,799 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 28,088,657 28,088,657 -------------- --------- -------------- CAP VALUE LOSS: 4,666,271 4,594,595 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 8,956,609 8,536,753 ACRES & FRM/RNCH IMPRV: 61,837,183 1.0129 61,049,643 ALL OTHER: 721,914 721,914 PROD VAL OF QUAL ACRES: 4,105,593 1.1737 3,497,894 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 42,433,451 41,941,919 TOTAL TAXABLE VALUE: 65,942,776 64,547,537
