Skip to content
Quick Start for:


DATE:   6/27/2004                        COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE:      1
TIME:     17:41                                      2003 PROPERTY VALUE STUDY                                          RPT: VAL7175
                                                 SCHOOL DISTRICT SUMMARY WORKSHEET
                                                         043-903 Celina
                                                             043 Collin

------------------------------------------------------------------------------------------------------------------------------------
                                                 LOCAL TAX        2003 WTD                 2003 PTD                 2003 VALUE
       CATEGORY                                 ROLL VALUE      MEAN RATIO           VALUE ESTIMATE                   ASSIGNED
------------------------------------------------------------------------------------------------------------------------------------

A.  SINGLE-FAMILY RESIDENCES                   195,123,390           .9893              197,233,792                195,123,390   A.

B.  MULTI-FAMILY RESIDENCES                      2,491,054             **                 2,491,054                  2,491,054   B.

C.  VACANT LOTS                                 15,579,372           .9806               15,887,591                 15,579,372   C.

D.  RURAL REAL (TAXABLE)                       108,561,217          1.0385              104,532,778                108,561,217   D.

F1. COMMERCIAL REAL                             15,670,748             **                15,670,748                 15,670,748   F1.

F2. INDUSTRIAL REAL                                741,540             **                   741,540                    741,540   F2.

G.  OIL, GAS, MINERALS                                   0             **                         0                          0   G.

J.  UTILITIES                                    8,679,706             **                 8,679,706                  8,679,706   J.

L1. COMMERCIAL PERSONAL                          5,777,952             **                 5,777,952                  5,777,952   L1.

L2. INDUSTRIAL PERSONAL                          1,103,971             **                 1,103,971                  1,103,971   L2.

M.  MOBILE HOMES                                   994,095             **                   994,095                    994,095   M.

N.  INTANGIBLE PERSONAL
      & UNCERTIFIED                                      0                                        0                          0   N.

O.  RESIDENTIAL INVENTORY                        2,969,883             **                 2,969,883                  2,969,883   O.

S.  SPECIAL INVENTORY                              801,961             **                   801,961                    801,961   S.
                                       -------------------                        -----------------          -----------------
    SUBTOTALS:                                 358,494,889                              356,885,071                358,494,889

LESS TOTAL DEDUCTIONS:                          34,853,339                               35,154,210                 34,853,339
                                       -------------------                        -----------------          -----------------
TOTAL TAXABLE VALUE:                           323,641,550                              321,730,861                323,641,550   T2*

** NO SAMPLE FOR CATEGORY                                 * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4)

-----------------------------------------------------------   ----------------------------------------------------------------------
   DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE                                           CATEGORY D RECAP
-----------------------------------------------------------   ----------------------------------------------------------------------
                                                                                                         2003 PTD
                        LOCAL REPORTED      PTD ESTIMATE                                                 WTD MEAN     PTD VALUE
                       -----------------  -----------------                              LOCAL TAX ROLL   RATIO       ESTIMATE
   HOMESTEAD & VETS:          24,061,651         24,061,651                              --------------  --------- --------------
     CAP VALUE LOSS:           2,966,775          2,998,863   MKT VALUE OF NON-QUAL
   OVER 65 FRZ LOSS:           7,785,903          8,054,686   ACRES & FRM/RNCH IMPRV:       101,656,528   1.0301       98,686,077
          ALL OTHER:              39,010             39,010   PROD VAL OF QUAL ACRES:         6,904,689   1.1810        5,846,701
                       -----------------  -----------------                              --------------            --------------
   TOTAL DEDUCTIONS:          34,853,339         35,154,210      TOTAL TAXABLE VALUE:       108,561,217               104,532,778