6/27/04 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION Page: 1 17:40:59 2003 PROPERTY VALUE STUDY LS0010P INDEX CALCULATIONS APPRAISAL DISTRICT: 043 Collin ----------------------------------------------------------------------------------------------------------------------------------- <--------- REPORTED VALUE -------------> INDEX PTD ADJUSTED SCHOOL DISTRICT ACRES PRODUCTIVITY $/ACRE FACTOR $/ACRE ----------------------------------------------------------------------------------------------------------------------------------- IRRIGATED CROPLAND - PTD VALUE: .00 043-901 Allen 0 0 .00 .0000 .00 043-902 Anna 0 0 .00 .0000 .00 043-903 Celina 0 0 .00 .0000 .00 043-904 Farmersville 0 0 .00 .0000 .00 043-905 Frisco 0 0 .00 .0000 .00 043-907 McKinney 0 0 .00 .0000 .00 043-908 Melissa 0 0 .00 .0000 .00 043-910 Plano 0 0 .00 .0000 .00 043-911 Princeton 0 0 .00 .0000 .00 043-912 Prosper 0 0 .00 .0000 .00 043-914 Wylie 0 0 .00 .0000 .00 043-917 Blue Ridge 0 0 .00 .0000 .00 043-918 Community 0 0 .00 .0000 .00 043-919 Lovejoy 0 0 .00 .0000 .00 --------- -------------- --------- ** CAD TOTALS 0 0 .00 DRY CROPLAND - PTD VALUE: 144.30 043-901 Allen 5,633 986,729 175.17 1.0016 144.53 043-902 Anna 14,637 2,560,761 174.95 1.0003 144.34 043-903 Celina 24,105 4,210,871 174.69 .9989 144.14 043-904 Farmersville 12,275 2,144,297 174.69 .9989 144.14 043-905 Frisco 16,725 2,919,471 174.56 .9981 144.03 043-907 McKinney 20,536 3,589,129 174.77 .9993 144.20 043-908 Melissa 5,721 1,001,336 175.03 1.0008 144.42 043-910 Plano 6,498 1,137,590 175.07 1.0010 144.44 043-911 Princeton 10,677 1,876,786 175.78 1.0051 145.04 043-912 Prosper 19,723 3,451,875 175.02 1.0007 144.40 043-914 Wylie 4,003 700,399 174.97 1.0005 144.37 043-917 Blue Ridge 13,101 2,288,154 174.65 .9986 144.10 043-918 Community 18,424 3,223,067 174.94 1.0003 144.34 043-919 Lovejoy 958 167,608 174.96 1.0004 144.36 --------- -------------- --------- ** CAD TOTALS 173,016 30,258,073 174.89 IMPROVED PASTURE - PTD VALUE: 84.50 043-901 Allen 1,159 117,823 101.66 1.0587 89.46 043-902 Anna 7,385 708,833 95.98 .9996 84.47 043-903 Celina 21,690 2,079,388 95.87 .9984 84.36 043-904 Farmersville 11,421 1,095,589 95.93 .9991 84.42 043-905 Frisco 5,473 525,442 96.01 .9999 84.49 043-907 McKinney 15,483 1,487,932 96.10 1.0008 84.57 043-908 Melissa 5,428 521,907 96.15 1.0014 84.62 043-910 Plano 2,061 197,840 95.99 .9997 84.47 043-911 Princeton 5,104 488,149 95.64 .9960 84.16 043-912 Prosper 9,368 899,377 96.01 .9999 84.496/27/04 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION Page: 2 17:40:59 2003 PROPERTY VALUE STUDY LS0010P INDEX CALCULATIONS APPRAISAL DISTRICT: 043 Collin ----------------------------------------------------------------------------------------------------------------------------------- <--------- REPORTED VALUE -------------> INDEX PTD ADJUSTED SCHOOL DISTRICT ACRES PRODUCTIVITY $/ACRE FACTOR $/ACRE ----------------------------------------------------------------------------------------------------------------------------------- IMPROVED PASTURE - PTD VALUE: 84.50 043-914 Wylie 3,560 341,800 96.01 .9999 84.49 043-917 Blue Ridge 11,707 1,121,566 95.80 .9977 84.31 043-918 Community 8,568 822,873 96.04 1.0002 84.52 043-919 Lovejoy 1,573 151,236 96.14 1.0012 84.60 --------- -------------- --------- ** CAD TOTALS 109,980 10,559,755 96.02 NATIVE PASTURE - PTD VALUE: 59.00 043-901 Allen 542 38,533 71.09 1.0637 62.76 043-902 Anna 10,201 678,104 66.47 .9946 58.68 043-903 Celina 9,222 614,430 66.63 .9970 58.82 043-904 Farmersville 12,962 864,366 66.68 .9978 58.87 043-905 Frisco 3,664 243,382 66.43 .9940 58.65 043-907 McKinney 4,306 283,959 65.94 .9867 58.22 043-908 Melissa 3,798 250,225 65.88 .9858 58.16 043-910 Plano 393 52,031 132.39 1.9810 116.88 043-911 Princeton 1,816 120,962 66.61 .9967 58.81 043-912 Prosper 2,796 188,400 67.38 1.0082 59.48 043-914 Wylie 530 34,976 65.99 .9874 58.26 043-917 Blue Ridge 12,771 845,630 66.21 .9907 58.45 043-918 Community 5,511 363,814 66.02 .9879 58.29 043-919 Lovejoy 592 39,505 66.73 .9985 58.91 --------- -------------- --------- ** CAD TOTALS 69,104 4,618,317 66.83 SCHOOL DISTRICT ACREAGES AND PRODUCTIVITY VALUE TOTALS INCLUDE LAND RECLASSIFIED TO WILDLIFE AND TIMBER IN TRANSITION. INDEX CALCULATIONS BASED ON ISD VALUES PER ACRE DIVIDED BY CAD AVERAGE VALUE PER ACRE. ** End of Report **
