DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 4 TIME: 17:35 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet NOVICE / 042-906-042 COLEMAN / 042 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21003 8,480 7,571 1.1201 41001 351,370 385,348 .9118 51001 4,691,330 4,908,316 .9558 61032 86,720 92,051 .9421 Totals: 5,137,900 5,393,286 .9526 Utility Weighted Mean Ratio For Sample: .9526 Total Self-Reported Utility Value (J1-J8): 7,126,740 Divided By ISD Utility Weighted Mean Ratio: .9526 Estimated PTD Utility Market Value: 7,481,356
