DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 17:34 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 040 Cochran 040-901 Morton -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU040 99040015 164,512 173,628 .9474 TXG08A159171 53,475 49,124 1.0885 TXO08A003895 50,207 73,605 .6821 TXO08A003910 116,304 124,448 .9345 TXO08A060436 1,582,839 1,344,398 1.1773 TXO08A060448 1,160,827 1,021,022 1.1369 TXO08A061518 23,827 31,648 .7528 TXO08A061578 40,968 52,046 .7871 TXO08A061910 128,380 114,912 1.1172 TXO08A064349 70,217 56,179 1.2498 TXO08A065604 178,023 184,576 .9644 TXO08A066523 47,862 95,125 .5031 TXO08A066586 217,371 269,973 .8051 TXO08A066696 182,497 192,057 .9502 Total Self-Reported Mineral Value: 4,281,350 Divided by ISD Mineral Ratio: 1.0511** Estimated PTD Mineral Value: 4,073,209 ** See Stratified Ratio Detail report for more data
