DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:34 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 040 Cochran 040-901 Morton +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 6,190 | 0 0 0 Untested | 220 819,859 Untested 819,859 | |N1 6,191 18,430 | 9 89,430 / 89,000 = 1.0048 | 354 3,885,772 / 1.0048 = 3,867,209 | |N2 18,431 33,280 | 7 179,480 / 178,252 = 1.0069 | 157 3,848,284 / 1.0069 = 3,821,913 | |N3 33,281 53,150 | 7 317,290 / 339,986 = .9332 | 93 3,889,032 / .9332 = 4,167,415 | |N4 53,151 & UP | 7 471,730 / 452,281 = 1.0430 | 55 3,856,433 / 1.0430 = 3,697,443 | | | | | | Random Totals: | 30 | 659 15,479,521 15,553,980 | | Untested Totals: | | 220 819,859 819,859 | | |----- |------- -------------- -------------- | | Category Totals: | 30 | 879 16,299,380 / 16,373,839 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9955 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 7 529,000 Untested 529,000 | | | | | | Untested Totals: | | 7 529,000 529,000 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 7 529,000 / 529,000 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 300 | 0 0 0 Untested | 100 18,456 Untested 18,456 | |N1 301 1,400 | 0 0 0 Untested | 79 57,768 Untested 57,768 | |N2 1,401 2,800 | 0 0 0 Untested | 27 57,499 Untested 57,499 | |N3 2,801 4,500 | 0 0 0 Untested | 15 57,205 Untested 57,205 | |N4 4,501 & UP | 0 0 0 Untested | 7 53,852 Untested 53,852 | | | | | | Untested Totals: | | 228 244,780 244,780 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 228 244,780 / 244,780 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 17:34 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 040 Cochran 040-901 Morton +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 6,600 | 0 0 0 Untested | 41 158,010 Untested 158,010 | |N1 6,601 20,510 | 7 86,310 / 93,445 = .9236 | 63 769,006 / .9236 = 832,618 | |N2 20,511 52,370 | 6 176,210 / 192,527 = .9152 | 24 766,416 / .9152 = 837,430 | |N3 52,371 100,280 | 5 355,370 / 364,093 = .9760 | 12 861,287 / .9760 = 882,466 | |N4 100,281 & UP | 3 420,640 / 410,369 = 1.0250 | 5 683,525 / 1.0250 = 666,854 | | | | | | Random Totals: | 21 | 104 3,080,234 3,219,368 | | Untested Totals: | | 41 158,010 158,010 | | |----- |------- -------------- -------------- | | Category Totals: | 21 | 145 3,238,244 / 3,377,378 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9588 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 12** 1,273,643 1,417,321 .8986 | 1,047 4,252,480 Ex/Random 4,044,492 | | | | | | Random Totals: | 12 | 1,045 1,508,814 1,679,072 | | Exception Totals: | 2 | 2 2,743,666 2,365,420 | | Non-Prod Minerals Totals: | | 4 28,870 28,870 | | |----- |------- -------------- -------------- | | Category Totals: | 14 | 1,051 4,281,350 / 4,073,362 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0511 | | ** This value is for the random samples. Exception samples also exist. | | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 9,200 | 0 0 0 Untested | 74 270,645 Untested 270,645 | |N1 9,201 49,500 | 8 172,350 / 176,842 = .9746 | 48 1,300,949 / .9746 = 1,334,854 | |N2 49,501 136,260 | 5 466,830 / 473,111 = .9867 | 13 1,297,682 / .9867 = 1,315,174 | |N3 136,261 238,850 | 4 767,470 / 772,090 = .9940 | 6 1,361,395 / .9940 = 1,369,613 | |N4 238,851 & UP | 3* 1,113,980 1,098,643 Censused | 3 1,113,980 Censused 1,098,643 | | | | | | Random Totals: | 17 | 67 3,960,026 4,019,641 | | Exception Totals: | 3 | 3 1,113,980 1,098,643 | | Untested Totals: | | 74 270,645 270,645 | | |----- |------- -------------- -------------- | | Category Totals: | 20 | 144 5,344,651 / 5,388,929 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9918 | | * All sample observations in stratum are exceptions. | | +----------------------------------------------------------------------------------------------------------------------------------+
