DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:33 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 039-904 Bellevue 039 Clay ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 5,267,900 1.0071 5,230,762 5,267,900 A. B. MULTI-FAMILY RESIDENCES 4,420 ** 4,420 4,420 B. C. VACANT LOTS 183,930 ** 183,930 183,930 C. D. RURAL REAL (TAXABLE) 15,783,730 .9980 15,815,112 15,783,730 D. F1. COMMERCIAL REAL 598,230 ** 598,230 598,230 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 2,383,160 1.0235 2,328,442 2,383,160 G. J. UTILITIES 8,002,150 .9949 8,043,170 8,002,150 J. L1. COMMERCIAL PERSONAL 469,230 ** 469,230 469,230 L1. L2. INDUSTRIAL PERSONAL 915,590 ** 915,590 915,590 L2. M. MOBILE HOMES 306,950 ** 306,950 306,950 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 33,915,290 33,895,836 33,915,290 LESS TOTAL DEDUCTIONS: 3,959,381 3,946,677 3,959,381 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 29,955,909 29,949,159 29,955,909 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 3,567,820 3,567,820 -------------- --------- -------------- CAP VALUE LOSS: 10,800 10,724 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 380,761 368,133 ACRES & FRM/RNCH IMPRV: 8,451,600 .9743 8,674,536 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 7,332,130 1.0268 7,140,576 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 3,959,381 3,946,677 TOTAL TAXABLE VALUE: 15,783,730 15,815,112
