DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 17:33 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 039 Clay 039-902 Henrietta -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU039 3150 77,580 72,017 1.0772 TXG09 021556 253,110 261,590 .9675 TXG09 048408 303,220 303,881 .9978 TXO09 001458 11,715,650 11,430,317 1.0249 TXO09 001905 75,090 74,915 1.0023 TXO09 001911 518,300 556,391 .9315 TXO09 011694 47,450 50,171 .9457 TXO09 015004 426,740 445,970 .9568 TXO09 016168 201,460 198,476 1.0150 TXO09 018476 45,670 57,415 .7954 TXO09 019014 224,720 282,162 .7964 TXO09 023403 46,760 48,661 .9609 TXO09 025525 86,310 85,678 1.0073 Total Self-Reported Mineral Value: 15,848,510 Divided by ISD Mineral Ratio: 1.0032** Estimated PTD Mineral Value: 15,797,957 ** See Stratified Ratio Detail report for more data
