DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 17:33 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet HENRIETTA / 039-902-039 CLAY / 039 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21003 23,282,490 20,786,945 1.1201 32008 255,450 257,196 .9932 33005 3,836,560 3,963,139 .9681 41002 3,392,641 3,443,810 .9851 45000 713,120 645,617 1.1046 51001 5,940,700 6,259,294 .9491 51003 67,350 70,251 .9587 61032 2,310,030 2,159,393 1.0698 63012 320,240 212,983 1.5036 63045 4,159,260 4,333,201 .9599 Totals: 44,277,841 42,131,829 1.0509 Utility Weighted Mean Ratio For Sample: 1.0509 Total Self-Reported Utility Value (J1-J8): 55,602,960 Divided By ISD Utility Weighted Mean Ratio: 1.0509 Estimated PTD Utility Market Value: 52,909,849
