DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 6 TIME: 17:31 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 037 Cherokee 212-904 Troup -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG06 068306 2,092,960 2,138,687 .9786 TXG06 068427 520,390 521,744 .9974 TXG06 077354 2,345,780 2,354,330 .9963 TXG06 084391 177,320 173,528 1.0218 TXG06 185771 1,061,550 1,039,024 1.0216 TXG06 186367 1,323,281 1,329,375 .9954 TXG06 187870 721,170 708,318 1.0181 TXG06 188091 384,840 382,512 1.0060 TXG06 190474 643,720 646,489 .9957 TXG06 190513 1,556,431 1,555,120 1.0008 TXG06 192786 244,820 234,414 1.0443 TXG06 193115 1,595,710 1,593,986 1.0010 Total Self-Reported Mineral Value: 37,527,155 Divided by ISD Mineral Ratio: .9992** Estimated PTD Mineral Value: 37,557,201 ** See Stratified Ratio Detail report for more data
