DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:32 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 212-904 Troup 037 Cherokee ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 37,729,870 .9542 39,540,840 37,729,870 A. B. MULTI-FAMILY RESIDENCES 865,700 ** 865,700 865,700 B. C. VACANT LOTS 1,528,750 ** 1,528,750 1,528,750 C. D. RURAL REAL (TAXABLE) 46,901,410 .9600 48,854,527 46,901,410 D. F1. COMMERCIAL REAL 5,044,660 ** 5,044,660 5,044,660 F1. F2. INDUSTRIAL REAL 2,196,440 ** 2,196,440 2,196,440 F2. G. OIL, GAS, MINERALS 37,527,155 .9992 37,557,201 37,527,155 G. J. UTILITIES 10,006,410 .9480 10,555,285 10,006,410 J. L1. COMMERCIAL PERSONAL 5,670,200 ** 5,670,200 5,670,200 L1. L2. INDUSTRIAL PERSONAL 7,761,250 ** 7,761,250 7,761,250 L2. M. MOBILE HOMES 1,247,670 ** 1,247,670 1,247,670 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 156,479,515 160,822,523 156,479,515 LESS TOTAL DEDUCTIONS: 24,787,778 25,692,839 24,787,778 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 131,691,737 135,129,684 131,691,737 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 19,846,288 19,846,288 -------------- --------- -------------- CAP VALUE LOSS: 1,197,487 1,254,964 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 3,744,003 4,591,587 ACRES & FRM/RNCH IMPRV: 37,936,660 .9122 41,588,095 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 8,964,750 1.2337 7,266,432 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 24,787,778 25,692,839 TOTAL TAXABLE VALUE: 46,901,410 48,854,527
