DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:32 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 037-909 Wells 037 Cherokee ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 9,153,406 .9517 9,617,953 9,153,406 A. B. MULTI-FAMILY RESIDENCES 556,050 ** 556,050 556,050 B. C. VACANT LOTS 530,250 ** 530,250 530,250 C. D. RURAL REAL (TAXABLE) 25,450,200 1.0267 24,788,086 25,450,200 D. F1. COMMERCIAL REAL 1,290,770 ** 1,290,770 1,290,770 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 1,408,870 ** 1,408,870 1,408,870 G. J. UTILITIES 2,754,520 ** 2,754,520 2,754,520 J. L1. COMMERCIAL PERSONAL 636,280 ** 636,280 636,280 L1. L2. INDUSTRIAL PERSONAL 0 ** 0 0 L2. M. MOBILE HOMES 328,040 ** 328,040 328,040 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 42,108,386 41,910,819 42,108,386 LESS TOTAL DEDUCTIONS: 8,144,851 8,396,843 8,144,851 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 33,963,535 33,513,976 33,963,535 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 7,099,964 7,099,964 -------------- --------- -------------- CAP VALUE LOSS: 125,101 131,450 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 919,786 1,165,429 ACRES & FRM/RNCH IMPRV: 12,138,570 .9281 13,078,946 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 13,311,630 1.1369 11,709,140 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 8,144,851 8,396,843 TOTAL TAXABLE VALUE: 25,450,200 24,788,086
