DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 11 TIME: 17:31 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 037 Cherokee 037-908 New Summerfield CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ AB 488 M KENNEDY SUR BLK 589A 114371000 C 12/02 45,000 37,540 45,000 .8300 AB 723 J H RUSSELL SUR 16 ACRE 117025000 C 2/03 32,500 46,430 32,500 1.4300 LOT 13 BLK H LAKE STRIKER 533028040 W 11/02 12,000 11,810 12,000 .9800 AB 19 WM GATES SUR BLK 748A TR 985830980 Y 11/02 53,000 39,990 45,500 .8800 4 SALES CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ AB 19 WM GATES SUR BLK 775 TR 102641000 .70 .00 27,680 28,245 .9800 AB 19 WM GATES SUR BLK 749 TR 102652000 .70 .00 81,800 87,341 .9400 AB 19 WM GATES SUR BLK 775B TR 102800000 .70 .00 55,560 57,089 .9700 AB 19 WM GATES SUR BLK 747 TR 102808000 .70 .00 79,990 79,319 1.0100 AB 19 WM GATES SUR BLK 748A TR 102833000 .70 .00 15,770 16,256 .9700 AB 19 WM GATES SUR BLK 747A TR 102836000 .70 .00 29,470 31,299 .9400 AB 19 WM GATES SUR BLK 748 TR 102842000 .70 .00 67,290 67,358 1.0000 AB 29 I KENDRICK SUR BLK 364 T 103893000 .70 .00 14,670 19,070 .7700 AB 146 T BROWN SUR BLK 167 TR 110576000 .70 .00 23,600 23,933 .9900 AB 329 A GRAY SUR BLK 560 TR 4 112628000 .70 .00 51,590 51,848 1.0000 AB 463 WM JOHNSON SUR BLK 590 114009000 .70 .00 30,180 29,246 1.0300 AB 463 WM JOHNSON SUR BLK 590 114013000 .70 .00 23,960 24,604 .9700 AB 463 WM JOHNSON SUR BLK 590 114015000 .70 .00 21,820 21,676 1.0100 AB 463 WM JOHNSON SUR BLK 590 114048000 .70 .00 64,490 58,855 1.1000 AB 488 M KENNEDY SUR BLK 589A 114353000 .70 .00 29,490 32,544 .9100 AB 592 S MORRIS SUR BLK 746 TR 115981000 .70 .00 55,960 52,790 1.0600 AB 723 J H RUSSELL SUR BLK 742 117028000 .70 .00 45,000 44,171 1.0200 LOT 49 BLK B LAKE STRIKER 533027000 .70 .00 30,530 34,692 .8800 LOTS 10-12 BLK H LAKE STRIKER 533028010 .70 .00 59,390 66,676 .8900 LOT 24 BLK D LAKE STRIKER 533064000 .70 .00 27,250 27,364 1.0000 LOT 38 BLK D LAKE STRIKER 533078000 .70 .00 24,080 23,035 1.0500 LOT 56 BLK D LAKE STRIKER 533090000 .70 .00 31,940 32,683 .9800 LOT 60 BLK D LAKE STRIKER 533093000 .70 .00 45,970 45,461 1.0100 AB 19 WM GATES SUR BLK 775B TR 985823416 .70 .00 92,370 96,078 .9600 24 APPRAISALS WEIGHTED MEAN RATIO: .9779 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 12 TIME: 17:31 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 037 Cherokee 037-908 New Summerfield CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ AB 2 L BAKER SUR BLK 568 TR 9 100170000 W 11/02 60,800 55,000 1.1100 AB 19 WM GATES SUR BLK 748 TR 102715000 C 5/02 46,890 54,000 .8700 AB 45 I REED SUR BLK 587 TR 19 108228020 C 1/02 12,470 15,000 .8300 AB 52 F J VALLANOVA SUR BLK 19 108749000 C 9/02 62,230 67,500 .9200 AB 90 WM BERRYHILL SUR BLK 198 109992000 C 3/02 56,660 61,000 .9300 AB 317 G A GORDON SUR BLK 562 112534000 C 6/02 91,750 89,288 1.0300 AB 760 R STEWART SUR BLK 385 T 117504000 C 12/02 2,230 2,087 1.0700 AB 884 J J WARE SUR BLK 1035 T 119284000 W 10/02 22,230 12,500 1.7800 AB 1052/1155/1160 BLK 20-22 TR 120296000 C 12/02 48,340 69,468 .7000 AB 19 WM GATES SUR 1/2 INT 8 985830662 C 8/02 66,490 67,548 .9800 10 SALES WEIGHTED MEAN RATIO: .9528 CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ AB 19 WM GATES SUR BLK 748A TR 102621010 .00 1.00 .00 86,850 90,234 .9600 AB 19 WM GATES SUR BLK 748 TR 102681000 .00 1.00 .00 51,850 52,842 .9800 AB 19 WM GATES SUR BLK 749 TR 102797100 .00 1.00 .00 33,850 35,588 .9500 AB 19 WM GATES SUR BLK 747 TR 102834000 .00 1.00 .00 33,110 48,462 .6800 AB 38 H MEYERS SUR BLK 171 TR 105191000 .00 1.00 .00 24,660 24,126 1.0200 AB 45 I REED SURVEY BLK 587 TR 108162000 .00 1.00 .00 25,890 27,788 .9300 AB 488 M KENNEDY SUR BLK 589A 114387000 .00 1.00 .00 75,510 74,661 1.0100 AB 690 C PARKS SUR BLK 745 TRA 116680100 .00 1.00 .00 56,800 57,534 .9900 AB 760 R STEWART SURVEY BLK 38 117584200 .00 1.00 .00 37,360 37,193 1.0000 AB 19 WM GATES SUR BLK 748A TR 226680010 .00 1.00 .00 162,810 177,618 .9200 10 APPRAISALS WEIGHTED MEAN RATIO: .9403 CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ EDDIE'S PLANT FARM P834621073 8,950 9,000 .9900 TRI-COUNTY LIVESTOCK MKT INC P834895100 49,840 54,847 .9100 WALLACR HARDWARE P934899093 20,430 20,900 .9800
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 13 TIME: 17:31 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 037 Cherokee 037-908 New Summerfield CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ BWI COMPANIES INC P942114378 330,840 332,232 1.0000 S A THOMPSON OIL DBA DIAMOND S P956300131 39,200 48,800 .8000 WELLS FARGO FINANCIAL LEASING P985816771 58,120 61,947 .9400 CITICAPITAL COMMERCIAL LEASING P985816782 18,090 19,902 .9100 JESSIE MONTGOMERY TRUCKING P985820782 19,470 19,500 1.0000 XEROX LEASE EQUIPMENT LLC P985825828 15,170 15,683 .9700 EDDIE'S BACKHOE SERVICE P985830801 57,000 57,000 1.0000 10 APPRAISALS WEIGHTED MEAN RATIO: .9645
