DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 17:32 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 037-908 New Summerfield 037 Cherokee ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 9,014,114 .9779 9,217,828 9,014,114 A. B. MULTI-FAMILY RESIDENCES 4,820 ** 4,820 4,820 B. C. VACANT LOTS 392,100 ** 392,100 392,100 C. D. RURAL REAL (TAXABLE) 18,129,770 .9901 18,311,117 18,129,770 D. F1. COMMERCIAL REAL 2,077,370 .9403 2,209,263 2,077,370 F1. F2. INDUSTRIAL REAL 4,477,460 ** 4,477,460 4,477,460 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 1,836,470 ** 1,836,470 1,836,470 J. L1. COMMERCIAL PERSONAL 1,724,600 .9645 1,788,077 1,724,600 L1. L2. INDUSTRIAL PERSONAL 1,588,280 ** 1,588,280 1,588,280 L2. M. MOBILE HOMES 395,900 ** 395,900 395,900 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 39,640,884 40,221,315 39,640,884 LESS TOTAL DEDUCTIONS: 9,224,649 9,375,869 9,224,649 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 30,416,235 30,845,446 30,416,235 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 6,184,163 6,184,163 -------------- --------- -------------- CAP VALUE LOSS: 2,040,690 2,086,808 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 999,796 1,104,898 ACRES & FRM/RNCH IMPRV: 13,147,430 .9528 13,798,730 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 4,982,340 1.1041 4,512,387 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 9,224,649 9,375,869 TOTAL TAXABLE VALUE: 18,129,770 18,311,117
