DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 17:31 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 037 Cherokee 037-907 Rusk -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU037 6274 1,120,830 1,135,923 .9867 TXG06 076639 312,730 315,200 .9921 TXG06 154076 438,680 435,363 1.0076 TXG06 159126 90,350 88,741 1.0181 TXG06 169601 145,120 157,365 .9221 TXG06 174231 97,360 95,190 1.0227 TXG06 175196 448,740 447,176 1.0034 TXG06 175537 938,270 941,855 .9961 TXG06 183474 804,510 815,518 .9865 TXG06 186330 627,410 665,680 .9425 TXG06 188722 706,660 648,430 1.0898 TXG06 191743 1,694,840 1,614,381 1.0498 Total Self-Reported Mineral Value: 23,344,260 Divided by ISD Mineral Ratio: 1.0088** Estimated PTD Mineral Value: 23,140,623 ** See Stratified Ratio Detail report for more data
