DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 17:32 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet RUSK / 037-907-037 CHEROKEE / 037 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21002 334,950 329,613 1.0162 31005 921,130 887,939 1.0374 33005 7,560,630 7,810,080 .9681 41001 4,705,390 5,160,398 .9118 61109 856,910 872,642 .9820 61116 9,750 12,771 .7634 Totals: 14,388,760 15,073,443 .9546 Utility Weighted Mean Ratio For Sample: .9546 Total Self-Reported Utility Value (J1-J8): 21,617,750 Divided By ISD Utility Weighted Mean Ratio: .9546 Estimated PTD Utility Market Value: 22,645,873
