DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 20:51 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 037-907 Rusk 037 Cherokee ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 88,225,032 .9748 90,505,778 88,225,032 A. B. MULTI-FAMILY RESIDENCES 1,180,130 ** 1,180,130 1,180,130 B. C. VACANT LOTS 3,612,690 ** 3,612,690 3,612,690 C. D. RURAL REAL (TAXABLE) 105,950,630 .9970 106,266,363 105,950,630 D. F1. COMMERCIAL REAL 15,394,100 .9514 16,180,471 15,394,100 F1. F2. INDUSTRIAL REAL 20,581,720 ** 20,581,720 20,581,720 F2. G. OIL, GAS, MINERALS 23,344,260 1.0088 23,140,623 23,344,260 G. J. UTILITIES 21,617,750 .9546 22,645,873 21,617,750 J. L1. COMMERCIAL PERSONAL 9,107,310 ** 9,107,310 9,107,310 L1. L2. INDUSTRIAL PERSONAL 7,406,360 ** 7,406,360 7,406,360 L2. M. MOBILE HOMES 2,413,950 ** 2,413,950 2,413,950 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 29,160 ** 29,160 29,160 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 298,863,092 303,070,428 298,863,092 LESS TOTAL DEDUCTIONS: 58,440,522 59,607,826 58,440,522 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 240,422,570 243,462,602 240,422,570 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 42,296,222 42,296,222 -------------- --------- -------------- CAP VALUE LOSS: 5,699,334 5,846,670 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 10,372,966 11,392,934 ACRES & FRM/RNCH IMPRV: 71,278,710 .9510 74,951,325 ALL OTHER: 72,000 72,000 PROD VAL OF QUAL ACRES: 34,671,920 1.1072 31,315,038 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 58,440,522 59,607,826 TOTAL TAXABLE VALUE: 105,950,630 106,266,363
