DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:25 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 031-914 Santa Rosa 031 Cameron ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 33,654,461 .9654 34,860,639 33,654,461 A. B. MULTI-FAMILY RESIDENCES 1,102,454 ** 1,102,454 1,102,454 B. C. VACANT LOTS 3,598,085 .9762 3,685,807 3,598,085 C. D. RURAL REAL (TAXABLE) 10,351,525 .9609 10,772,289 10,351,525 D. F1. COMMERCIAL REAL 1,861,384 ** 1,861,384 1,861,384 F1. F2. INDUSTRIAL REAL 654,883 ** 654,883 654,883 F2. G. OIL, GAS, MINERALS 29,874 ** 29,874 29,874 G. J. UTILITIES 5,547,341 .9532 5,819,703 5,547,341 J. L1. COMMERCIAL PERSONAL 651,265 ** 651,265 651,265 L1. L2. INDUSTRIAL PERSONAL 735,492 ** 735,492 735,492 L2. M. MOBILE HOMES 0 ** 0 0 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 250,824 ** 250,824 250,824 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 58,437,588 60,424,614 58,437,588 LESS TOTAL DEDUCTIONS: 12,635,734 12,864,750 12,635,734 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 45,801,854 47,559,864 45,801,854 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 10,794,188 10,794,188 -------------- --------- -------------- CAP VALUE LOSS: 417,214 432,167 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 1,195,567 1,409,630 ACRES & FRM/RNCH IMPRV: 6,925,773 .9469 7,314,155 ALL OTHER: 228,765 228,765 PROD VAL OF QUAL ACRES: 3,425,752 .9906 3,458,134 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 12,635,734 12,864,750 TOTAL TAXABLE VALUE: 10,351,525 10,772,289
