DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 6 TIME: 17:25 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet RIO HONDO / 031-911-031 CAMERON / 031 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21004 41,700 42,643 .9779 31001 7,875,230 8,064,949 .9765 41002 2,577,278 2,616,149 .9851 51003 669,940 703,235 .9527 Totals: 11,164,148 11,426,976 .9770 Utility Weighted Mean Ratio For Sample: .9770 Total Self-Reported Utility Value (J1-J8): 12,500,094 Divided By ISD Utility Weighted Mean Ratio: .9770 Estimated PTD Utility Market Value: 12,794,364
