DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:25 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 031-911 Rio Hondo 031 Cameron ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 76,605,344 1.0206 75,059,126 76,605,344 A. B. MULTI-FAMILY RESIDENCES 874,643 ** 874,643 874,643 B. C. VACANT LOTS 7,818,872 .9707 8,054,880 7,818,872 C. D. RURAL REAL (TAXABLE) 29,563,923 .9060 32,632,748 29,563,923 D. F1. COMMERCIAL REAL 7,003,482 ** 7,003,482 7,003,482 F1. F2. INDUSTRIAL REAL 2,190,538 ** 2,190,538 2,190,538 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 12,500,094 .9770 12,794,364 12,500,094 J. L1. COMMERCIAL PERSONAL 2,574,846 ** 2,574,846 2,574,846 L1. L2. INDUSTRIAL PERSONAL 10,925,314 ** 10,925,314 10,925,314 L2. M. MOBILE HOMES 1,606,861 ** 1,606,861 1,606,861 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 305,480 ** 305,480 305,480 O. S. SPECIAL INVENTORY 29,937 ** 29,937 29,937 S. ------------------- ----------------- ----------------- SUBTOTALS: 151,999,334 154,052,219 151,999,334 LESS TOTAL DEDUCTIONS: 27,001,204 26,737,103 27,001,204 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 124,998,130 127,315,116 124,998,130 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 22,083,631 22,083,631 -------------- --------- -------------- CAP VALUE LOSS: 2,351,852 2,304,382 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 2,287,835 2,071,204 ACRES & FRM/RNCH IMPRV: 19,962,947 .9073 22,002,587 ALL OTHER: 277,886 277,886 PROD VAL OF QUAL ACRES: 9,600,976 .9032 10,630,161 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 27,001,204 26,737,103 TOTAL TAXABLE VALUE: 29,563,923 32,632,748
