DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:24 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 031 Cameron 031-909 Point Isabel +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 41,544 | 0 0 0 Untested | 1,987 62,879,712 Untested 62,879,712 | |N1 41,545 107,941 | 46 3,456,037 / 3,561,295 = .9704 | 3,512 298,804,389 / .9704 = 307,918,785 | |N2 107,942 173,432 | 47 6,490,960 / 6,872,136 = .9445 | 1,820 304,212,044 / .9445 = 322,087,924 | |N3 173,433 263,025 | 48 10,238,858 / 10,683,520 = .9584 | 1,182 293,396,734 / .9584 = 306,131,818 | |N4 263,026 & UP | 28 9,277,702 / 9,735,255 = .9530 | 656 298,427,111 / .9530 = 313,144,922 | | | | | | Random Totals: | 169 | 7,170 1,194,840,278 1,249,283,449 | | Untested Totals: | | 1,987 62,879,712 62,879,712 | | |----- |------- -------------- -------------- | | Category Totals: | 169 | 9,157 1,257,719,990 / 1,312,163,161 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9585 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 58 16,836,997 Untested 16,836,997 | | | | | | Untested Totals: | | 58 16,836,997 16,836,997 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 58 16,836,997 / 16,836,997 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 9,990 | 0 0 0 Untested | 3,360 7,785,651 Untested 7,785,651 | |N1 9,991 41,110 | 9 260,387 / 272,000 = .9573 | 1,160 35,499,575 / .9573 = 37,083,020 | |N2 41,111 68,067 | 7 348,971 / 352,878 = .9889 | 677 35,499,575 / .9889 = 35,898,043 | |N3 68,068 174,098 | 8 733,778 / 739,433 = .9924 | 308 35,589,409 / .9924 = 35,861,960 | |N4 174,099 & UP | 7 2,482,756 / 2,479,402 = 1.0014 | 89 35,349,851 / 1.0014 = 35,300,430 | | | | | | Random Totals: | 31 | 2,234 141,938,410 144,143,453 | | Untested Totals: | | 3,360 7,785,651 7,785,651 | | |----- |------- -------------- -------------- | | Category Totals: | 31 | 5,594 149,724,061 / 151,929,104 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9855 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 17:24 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 031 Cameron 031-909 Point Isabel +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 84,427 | 0 0 0 Untested | 245 8,882,570 Untested 8,882,570 | |N1 84,428 357,797 | 7 1,413,570 / 1,407,731 = 1.0041 | 224 42,629,201 / 1.0041 = 42,455,135 | |N2 357,798 825,184 | 7 3,815,067 / 3,784,779 = 1.0080 | 74 42,343,817 / 1.0080 = 42,007,755 | |N3 825,185 2,670,312 | 6 6,766,209 / 6,927,449 = .9767 | 32 42,450,836 / .9767 = 43,463,536 | |N4 2,670,313 & UP | 4 18,040,792 / 19,635,613 = .9188 | 9 42,058,433 / .9188 = 45,775,395 | | | | | | Random Totals: | 24 | 339 169,482,287 173,701,821 | | Untested Totals: | | 245 8,882,570 8,882,570 | | |----- |------- -------------- -------------- | | Category Totals: | 24 | 584 178,364,857 / 182,584,391 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9769 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 62 2,750,490 Untested 2,750,490 | | | | | | Untested Totals: | | 62 2,750,490 2,750,490 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 62 2,750,490 / 2,750,490 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 13,233 | 0 0 0 Untested | 322 1,856,078 Untested 1,856,078 | |N1 13,234 72,720 | 0 0 0 Untested | 261 8,877,865 Untested 8,877,865 | |N2 72,721 170,497 | 0 0 0 Untested | 75 8,933,771 Untested 8,933,771 | |N3 170,498 485,699 | 0 0 0 Untested | 36 9,164,849 Untested 9,164,849 | |N4 485,700 & UP | 0 0 0 Untested | 6 8,438,071 Untested 8,438,071 | | | | | | Untested Totals: | | 700 37,270,634 37,270,634 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 700 37,270,634 / 37,270,634 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+
