DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:25 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 031-909 Point Isabel 031 Cameron ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 1,257,594,230 .9585 1,312,044,058 1,257,594,230 A. B. MULTI-FAMILY RESIDENCES 16,836,997 ** 16,836,997 16,836,997 B. C. VACANT LOTS 149,724,061 .9855 151,927,003 149,724,061 C. D. RURAL REAL (TAXABLE) 14,203,106 .9996 14,209,103 14,203,106 D. F1. COMMERCIAL REAL 178,364,856 .9769 182,582,512 178,364,856 F1. F2. INDUSTRIAL REAL 13,460,401 ** 13,460,401 13,460,401 F2. G. OIL, GAS, MINERALS 2,750,490 ** 2,750,490 2,750,490 G. J. UTILITIES 19,131,408 ** 19,131,408 19,131,408 J. L1. COMMERCIAL PERSONAL 37,270,633 ** 37,270,633 37,270,633 L1. L2. INDUSTRIAL PERSONAL 72,757,448 ** 72,757,448 72,757,448 L2. M. MOBILE HOMES 2,128,125 ** 2,128,125 2,128,125 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 5,541,518 ** 5,541,518 5,541,518 O. S. SPECIAL INVENTORY 206,683 ** 206,683 206,683 S. ------------------- ----------------- ----------------- SUBTOTALS: 1,769,969,956 1,830,846,379 1,769,969,956 LESS TOTAL DEDUCTIONS: 112,628,878 116,910,626 112,628,878 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 1,657,341,078 1,713,935,753 1,657,341,078 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 41,139,344 41,139,344 -------------- --------- -------------- CAP VALUE LOSS: 23,639,999 24,663,536 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 25,933,601 29,191,812 ACRES & FRM/RNCH IMPRV: 12,705,575 ** 12,705,575 ALL OTHER: 21,915,934 21,915,934 PROD VAL OF QUAL ACRES: 1,497,531 .9960 1,503,528 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 112,628,878 116,910,626 TOTAL TAXABLE VALUE: 14,203,106 14,209,103
