DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:25 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 031-906 Los Fresnos CISD 031 Cameron ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 434,008,036 .9678 448,448,064 434,008,036 A. B. MULTI-FAMILY RESIDENCES 1,785,807 ** 1,785,807 1,785,807 B. C. VACANT LOTS 64,453,168 .9542 67,546,812 64,453,168 C. D. RURAL REAL (TAXABLE) 76,028,145 .9050 84,006,614 76,028,145 D. F1. COMMERCIAL REAL 33,162,904 ** 33,162,904 33,162,904 F1. F2. INDUSTRIAL REAL 21,148,915 ** 21,148,915 21,148,915 F2. G. OIL, GAS, MINERALS 1,278,140 ** 1,278,140 1,278,140 G. J. UTILITIES 29,573,770 ** 29,573,770 29,573,770 J. L1. COMMERCIAL PERSONAL 10,045,632 ** 10,045,632 10,045,632 L1. L2. INDUSTRIAL PERSONAL 18,972,824 ** 18,972,824 18,972,824 L2. M. MOBILE HOMES 2,122,783 ** 2,122,783 2,122,783 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 2,066,291 ** 2,066,291 2,066,291 O. S. SPECIAL INVENTORY 507,603 ** 507,603 507,603 S. ------------------- ----------------- ----------------- SUBTOTALS: 695,154,018 720,666,159 695,154,018 LESS TOTAL DEDUCTIONS: 92,525,133 94,345,198 92,525,133 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 602,628,885 626,320,961 602,628,885 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 72,471,731 72,471,731 -------------- --------- -------------- CAP VALUE LOSS: 5,941,597 6,139,282 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 12,544,121 14,166,501 ACRES & FRM/RNCH IMPRV: 53,906,851 .8892 60,623,989 ALL OTHER: 1,567,684 1,567,684 PROD VAL OF QUAL ACRES: 22,121,294 .9461 23,382,625 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 92,525,133 94,345,198 TOTAL TAXABLE VALUE: 76,028,145 84,006,614
