DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:25 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 031-905 La Feria 031 Cameron ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 131,911,886 .9673 136,371,225 131,911,886 A. B. MULTI-FAMILY RESIDENCES 2,181,826 ** 2,181,826 2,181,826 B. C. VACANT LOTS 11,430,218 .9775 11,693,318 11,430,218 C. D. RURAL REAL (TAXABLE) 28,786,710 .8641 33,313,363 28,786,710 D. F1. COMMERCIAL REAL 22,351,366 .9732 22,966,878 22,351,366 F1. F2. INDUSTRIAL REAL 1,425,152 ** 1,425,152 1,425,152 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 9,073,127 ** 9,073,127 9,073,127 J. L1. COMMERCIAL PERSONAL 14,514,044 .9894 14,669,541 14,514,044 L1. L2. INDUSTRIAL PERSONAL 4,892,223 ** 4,892,223 4,892,223 L2. M. MOBILE HOMES 3,527,367 ** 3,527,367 3,527,367 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 468,790 ** 468,790 468,790 O. S. SPECIAL INVENTORY 685,562 ** 685,562 685,562 S. ------------------- ----------------- ----------------- SUBTOTALS: 231,248,271 241,268,372 231,248,271 LESS TOTAL DEDUCTIONS: 44,961,173 45,890,851 44,961,173 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 186,287,098 195,377,521 186,287,098 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 38,087,301 38,087,301 -------------- --------- -------------- CAP VALUE LOSS: 1,506,638 1,557,571 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 4,958,739 5,837,484 ACRES & FRM/RNCH IMPRV: 24,898,057 .8428 29,542,070 ALL OTHER: 408,495 408,495 PROD VAL OF QUAL ACRES: 3,888,653 1.0311 3,771,293 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 44,961,173 45,890,851 TOTAL TAXABLE VALUE: 28,786,710 33,313,363
