DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:25 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 031-903 Harlingen 031 Cameron ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 1,210,444,303 .9525 1,270,807,667 1,210,444,303 A. B. MULTI-FAMILY RESIDENCES 60,591,710 ** 60,591,710 60,591,710 B. C. VACANT LOTS 93,437,078 ** 93,437,078 93,437,078 C. D. RURAL REAL (TAXABLE) 58,239,540 .9904 58,806,390 58,239,540 D. F1. COMMERCIAL REAL 520,232,365 .9725 534,943,306 520,232,365 F1. F2. INDUSTRIAL REAL 53,958,220 ** 53,958,220 53,958,220 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 95,871,178 ** 95,871,178 95,871,178 J. L1. COMMERCIAL PERSONAL 238,408,732 .9784 243,672,048 238,408,732 L1. L2. INDUSTRIAL PERSONAL 141,863,324 ** 141,863,324 141,863,324 L2. M. MOBILE HOMES 29,963,185 ** 29,963,185 29,963,185 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 6,655,781 ** 6,655,781 6,655,781 O. S. SPECIAL INVENTORY 17,882,508 ** 17,882,508 17,882,508 S. ------------------- ----------------- ----------------- SUBTOTALS: 2,527,547,924 2,608,452,395 2,527,547,924 LESS TOTAL DEDUCTIONS: 345,813,505 356,655,888 345,813,505 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 2,181,734,419 2,251,796,507 2,181,734,419 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 224,097,137 224,097,137 -------------- --------- -------------- CAP VALUE LOSS: 14,551,776 15,277,455 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 56,747,503 66,864,207 ACRES & FRM/RNCH IMPRV: 52,090,849 ** 52,090,849 ALL OTHER: 50,417,089 50,417,089 PROD VAL OF QUAL ACRES: 6,148,691 .9156 6,715,541 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 345,813,505 356,655,888 TOTAL TAXABLE VALUE: 58,239,540 58,806,390
