DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:24 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 031 Cameron 031-901 Brownsville +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 23,123 | 0 0 0 Untested | 5,981 105,865,746 Untested 105,865,746 | |N1 23,124 45,692 | 49 1,666,614 / 1,789,265 = .9315 | 13,832 502,862,293 / .9315 = 539,841,431 | |N2 45,693 67,113 | 58 3,278,755 / 3,372,581 = .9722 | 8,330 502,862,293 / .9722 = 517,241,610 | |N3 67,114 101,516 | 59 4,646,683 / 4,806,538 = .9667 | 5,669 502,862,293 / .9667 = 520,184,435 | |N4 101,517 & UP | 58 8,410,683 / 8,741,565 = .9621 | 3,059 502,862,293 / .9621 = 522,671,545 | | | | | | Random Totals: | 224 | 30,890 2,011,449,172 2,099,939,021 | | Untested Totals: | | 5,981 105,865,746 105,865,746 | | |----- |------- -------------- -------------- | | Category Totals: | 224 | 36,871 2,117,314,918 / 2,205,804,767 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9599 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 71,592 | 0 0 0 Untested | 80 3,885,265 Untested 3,885,265 | |N1 71,593 303,476 | 0 0 0 Untested | 120 18,657,041 Untested 18,657,041 | |N2 303,477 1,244,493 | 0 0 0 Untested | 30 19,146,584 Untested 19,146,584 | |N3 1,244,494 2,149,015 | 0 0 0 Untested | 10 18,991,174 Untested 18,991,174 | |N4 2,149,016 & UP | 0 0 0 Untested | 5 17,033,000 Untested 17,033,000 | | | | | | Untested Totals: | | 245 77,713,064 77,713,064 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 245 77,713,064 / 77,713,064 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 17:24 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 031 Cameron 031-901 Brownsville +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 9,000 | 0 0 0 Untested | 1,774 11,052,433 Untested 11,052,433 | |N1 9,001 14,000 | 10 122,500 / 117,500 = 1.0426 | 4,141 52,542,231 / 1.0426 = 50,395,387 | |N2 14,001 37,956 | 14 328,501 / 362,560 = .9061 | 2,213 49,865,470 / .9061 = 55,033,076 | |N3 37,957 157,685 | 9 575,754 / 582,250 = .9888 | 652 51,290,198 / .9888 = 51,871,155 | |N4 157,686 & UP | 7 2,858,325 / 2,898,685 = .9861 | 139 51,139,090 / .9861 = 51,859,943 | | | | | | Random Totals: | 40 | 7,145 204,836,989 209,159,561 | | Untested Totals: | | 1,774 11,052,433 11,052,433 | | |----- |------- -------------- -------------- | | Category Totals: | 40 | 8,919 215,889,422 / 220,211,994 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9804 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 78,893 | 0 0 0 Untested | 840 38,093,944 Untested 38,093,944 | |N1 78,894 347,238 | 10 1,340,157 / 1,401,790 = .9560 | 1,071 180,870,045 / .9560 = 189,194,608 | |N2 347,239 916,322 | 8 4,668,352 / 4,703,215 = .9926 | 325 181,708,112 / .9926 = 183,062,777 | |N3 916,323 3,590,782 | 8 12,702,973 / 12,770,926 = .9947 | 104 181,631,924 / .9947 = 182,599,702 | |N4 3,590,783 & UP | 6 27,935,695 / 28,959,034 = .9647 | 25 179,498,663 / .9647 = 186,066,822 | | | | | | Random Totals: | 32 | 1,525 723,708,744 740,923,909 | | Untested Totals: | | 840 38,093,944 38,093,944 | | |----- |------- -------------- -------------- | | Category Totals: | 32 | 2,365 761,802,688 / 779,017,853 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9779 | +----------------------------------------------------------------------------------------------------------------------------------+
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 17:24 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 031 Cameron 031-901 Brownsville +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 0 0 Untested 0 | | | | | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 0 0 / 0 | | |===== |======= ============== ============== | | | | Final Category Ratio: .0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 20,938 | 0 0 0 Untested | 2,009 14,487,770 Untested 14,487,770 | |N1 20,939 170,244 | 9 625,334 / 691,153 = .9048 | 1,112 68,983,851 / .9048 = 76,242,099 | |N2 170,245 604,080 | 7 2,047,612 / 1,992,110 = 1.0279 | 245 69,419,355 / 1.0279 = 67,535,125 | |N3 604,081 3,331,887 | 8 12,107,239 / 12,256,418 = .9878 | 56 70,000,027 / .9878 = 70,864,575 | |N4 3,331,888 & UP | 5 30,594,761 / 30,858,827 = .9914 | 12 67,416,036 / .9914 = 68,000,843 | | | | | | Random Totals: | 29 | 1,425 275,819,269 282,642,642 | | Untested Totals: | | 2,009 14,487,770 14,487,770 | | |----- |------- -------------- -------------- | | Category Totals: | 29 | 3,434 290,307,039 / 297,130,412 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9770 | +----------------------------------------------------------------------------------------------------------------------------------+
