DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:25 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 031-901 Brownsville 031 Cameron ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 2,117,314,916 .9599 2,205,766,138 2,117,314,916 A. B. MULTI-FAMILY RESIDENCES 77,705,294 ** 77,705,294 77,705,294 B. C. VACANT LOTS 215,867,836 .9804 220,183,431 215,867,836 C. D. RURAL REAL (TAXABLE) 51,788,977 .9982 51,884,780 51,788,977 D. F1. COMMERCIAL REAL 761,878,877 .9779 779,096,919 761,878,877 F1. F2. INDUSTRIAL REAL 62,760,445 ** 62,760,445 62,760,445 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 72,191,743 ** 72,191,743 72,191,743 J. L1. COMMERCIAL PERSONAL 290,336,074 .9770 297,171,007 290,336,074 L1. L2. INDUSTRIAL PERSONAL 192,391,681 ** 192,391,681 192,391,681 L2. M. MOBILE HOMES 15,060,604 ** 15,060,604 15,060,604 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 1,888,605 ** 1,888,605 1,888,605 O. S. SPECIAL INVENTORY 15,399,108 ** 15,399,108 15,399,108 S. ------------------- ----------------- ----------------- SUBTOTALS: 3,874,584,160 3,991,499,755 3,874,584,160 LESS TOTAL DEDUCTIONS: 541,419,966 552,893,104 541,419,966 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 3,333,164,194 3,438,606,651 3,333,164,194 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 348,862,869 348,862,869 -------------- --------- -------------- CAP VALUE LOSS: 22,032,050 22,952,443 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 54,941,331 65,494,076 ACRES & FRM/RNCH IMPRV: 46,222,411 ** 46,222,411 ALL OTHER: 115,583,716 115,583,716 PROD VAL OF QUAL ACRES: 5,566,566 .9831 5,662,369 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 541,419,966 552,893,104 TOTAL TAXABLE VALUE: 51,788,977 51,884,780
