6/27/04 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION Page: 1 17:25:02 2003 PROPERTY VALUE STUDY LS0010P INDEX CALCULATIONS APPRAISAL DISTRICT: 031 Cameron ----------------------------------------------------------------------------------------------------------------------------------- <--------- REPORTED VALUE -------------> INDEX PTD ADJUSTED SCHOOL DISTRICT ACRES PRODUCTIVITY $/ACRE FACTOR $/ACRE ----------------------------------------------------------------------------------------------------------------------------------- IRRIGATED CROPLAND - PTD VALUE: 242.00 031-901 Brownsville 16,372 3,981,692 243.20 .9616 232.71 031-903 Harlingen 14,632 3,793,550 259.26 1.0251 248.07 031-905 La Feria 10,357 2,797,296 270.09 1.0680 258.46 031-906 Los Fresnos CISD 37,009 9,214,973 248.99 .9845 238.25 031-909 Point Isabel 355 90,257 254.25 1.0053 243.28 031-911 Rio Hondo 25,643 6,358,818 247.97 .9805 237.28 031-912 San Benito 31,451 8,051,166 255.99 1.0122 244.95 031-913 Santa Maria 10,775 2,791,686 259.09 1.0245 247.93 031-914 Santa Rosa 11,693 2,951,464 252.41 .9981 241.54 --------- -------------- --------- ** CAD TOTALS 158,287 40,030,902 252.90 DRY CROPLAND - PTD VALUE: 232.90 031-901 Brownsville 3,482 570,799 163.93 1.0556 245.85 031-903 Harlingen 9,317 1,471,860 157.98 1.0173 236.93 031-905 La Feria 127 21,964 172.94 1.1137 259.38 031-906 Los Fresnos CISD 25,793 3,683,440 142.81 .9196 214.17 031-909 Point Isabel 814 131,837 161.96 1.0430 242.91 031-911 Rio Hondo 15,698 2,627,905 167.40 1.0780 251.07 031-912 San Benito 367 62,145 169.33 1.0904 253.95 031-913 Santa Maria 1,747 302,116 172.93 1.1136 259.36 031-914 Santa Rosa 1,858 321,292 172.92 1.1135 259.33 --------- -------------- --------- ** CAD TOTALS 59,203 9,193,358 155.29 IMPROVED PASTURE - PTD VALUE: 204.80 031-901 Brownsville 2,405 489,755 203.64 .9953 203.84 031-903 Harlingen 2,406 490,878 204.02 .9972 204.23 031-905 La Feria 1,061 221,080 208.37 1.0184 208.57 031-906 Los Fresnos CISD 4,682 959,397 204.91 1.0015 205.11 031-909 Point Isabel 121 24,731 204.39 .9990 204.60 031-911 Rio Hondo 1,575 322,297 204.63 1.0001 204.82 031-912 San Benito 3,567 727,610 203.98 .9970 204.19 031-913 Santa Maria 204 41,631 204.07 .9974 204.27 031-914 Santa Rosa 345 71,094 206.07 1.0072 206.27 --------- -------------- --------- ** CAD TOTALS 16,366 3,348,473 204.60 NATIVE PASTURE - PTD VALUE: 96.30 031-901 Brownsville 3,534 404,183 114.37 1.1343 109.23 031-903 Harlingen 1,007 121,774 120.93 1.1993 115.49 031-905 La Feria 1,269 180,860 142.52 1.4135 136.12 031-906 Los Fresnos CISD 40,996 4,062,116 99.09 .9827 94.63 031-909 Point Isabel 13,849 1,249,673 90.24 .8950 86.19 031-911 Rio Hondo 1,915 228,431 119.29 1.1831 113.936/27/04 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION Page: 2 17:25:02 2003 PROPERTY VALUE STUDY LS0010P INDEX CALCULATIONS APPRAISAL DISTRICT: 031 Cameron ----------------------------------------------------------------------------------------------------------------------------------- <--------- REPORTED VALUE -------------> INDEX PTD ADJUSTED SCHOOL DISTRICT ACRES PRODUCTIVITY $/ACRE FACTOR $/ACRE ----------------------------------------------------------------------------------------------------------------------------------- NATIVE PASTURE - PTD VALUE: 96.30 031-912 San Benito 3,946 478,883 121.36 1.2036 115.91 031-913 Santa Maria 1,027 87,035 84.75 .8405 80.94 031-914 Santa Rosa 264 24,299 92.04 .9128 87.90 --------- -------------- --------- ** CAD TOTALS 67,807 6,837,254 100.83 SCHOOL DISTRICT ACREAGES AND PRODUCTIVITY VALUE TOTALS INCLUDE LAND RECLASSIFIED TO WILDLIFE AND TIMBER IN TRANSITION. INDEX CALCULATIONS BASED ON ISD VALUES PER ACRE DIVIDED BY CAD AVERAGE VALUE PER ACRE. ** End of Report **
