DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 7 TIME: 17:20 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 027 Burnet 027-904 Marble Falls CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ COUNTRY PLACE, LT 57, 1.104 AC R11427 W 10/02 145,500 197,108 144,591 1.3632 COURTSIDE @RIDGE HARBOR, LT 29 R11531 C 5/02 65,000 92,720 63,781 1.4537 DRIFTWOOD, LT 1/2 OF 84 & ALL R13139 C 5/02 73,000 70,009 71,631 .9774 FAIRVIEW (MF), LT 15 & E 1/2 O R14427 C 2/03 85,000 80,413 85,318 .9425 FOREST HILLS, LT 492,493,494, R14947 Y 12/02 60,000 54,334 59,925 .9067 FOREST HILLS, LT 212, 569, & 5 R15017 C 1/03 162,500 161,271 162,703 .9912 GREENBRAIR, LT 202-204, 203A-2 R16826 B 1/03 67,500 70,344 67,584 1.0408 GREENBRAIR(SHERWOOD SHORES), L R17088 C 10/02 98,000 97,696 97,388 1.0032 GREENCASTLE (SHERWOOD SHORES), R17511 B 1/03 70,000 59,986 70,088 .8559 HARBOR POINT, LT 6, INT COMMON R18494 Y 12/02 235,000 228,280 234,706 .9726 HAYS, LT 11 R18661 C 11/02 110,000 111,118 109,587 1.0140 HAYS, LT 26 R18676 C 11/02 106,500 116,392 106,101 1.0970 HIGHLAND HAVEN, LT 56, SEC 1 R18984 W 6/02 74,000 55,350 72,798 .7603 HIGHLAND HAVEN, LT 101A & 102A R19031 Y 8/02 395,000 403,586 390,556 1.0334 HIGHLAND HAVEN, BLK 2, LT 122 R19052 B 1/03 100,000 97,203 100,125 .9708 HIGHLAND HAVEN, LT 194, PT OF R19113 C 1/02 411,000 398,526 399,184 .9984 HIGHLAND HAVEN, LT 269, SEC 3 R19174 C 4/02 70,000 69,870 68,513 1.0198 HIGHLAND HAVEN, LT 367, SEC 5 R19269 Y 4/02 151,000 133,357 147,791 .9023 HIGHLAND HAVEN, LT 372, SEC 5 R19274 C 7/02 96,000 90,534 94,680 .9562 HIGHLAND TERRACE, BLK 1, LT 2 R19448 C 4/02 197,500 212,216 193,303 1.0978 HI-RIDGE TRAILS, LT 50, SEC 2 R19705 W 5/02 146,000 145,484 143,262 1.0155 HI-RIDGE TRAILS, LT 59, SEC 2 R19720 C 3/03 155,000 154,093 155,969 .9880 HORSESHOE BAY SOUTH, LT K2102A R21241 W 7/02 80,000 55,020 78,900 .6973 HORSESHOE BAY SOUTH, LT K7023, R21670 C 1/03 68,000 57,170 68,085 .8397 HORSESHOE BAY, LT K14008 PLAT R22920 C 10/02 172,000 165,170 170,925 .9663 HORSESHOE BAY NORTH, LT N3046- R23149 W 10/02 300,000 246,070 298,125 .8254 HORSESHOE BAY NORTH, LT N7016, R23306 C 6/02 240,000 247,730 236,100 1.0493 IMPALA ISLE, LT PORTION OF 23 R23384 C 3/03 275,000 286,507 276,719 1.0354 KINGSLAND HILLS, BLK 2, SEC 2, R24774 C 5/02 75,000 60,545 73,593 .8227 KINGSWOOD (SHERWOOD S), LT 505 R25256 C 11/02 77,500 78,712 77,209 1.0195 KINGSWOOD (SHERWOOD SHORES), L R25355 B 12/02 69,900 71,808 69,813 1.0286 KINGSWOOD (SHERWOOD SHORES), L R25382 C 3/03 40,000 62,465 40,250 1.5519 LACY LANS, LT 6, SEC 1 R25748 C 5/02 185,500 178,172 182,022 .9788 LACY LANS, LT 58, SEC 2 R25797 C 6/02 123,000 125,204 121,001 1.0347 LACY LANS, LT 72, SEC 3 R25811 C 11/02 91,000 96,917 90,658 1.0690 LAKECLIFF / LAKE TRAVIS, BLK A R26259 C 4/02 1,025,000 1,048,052 1,003,219 1.0447 LAKESIDE BEACH, LT 332, SEC 1 R26606 C 9/02 110,000 96,490 109,037 .8849 LIVE OAK, LT 372 & 373 R27182 C 9/02 62,500 53,749 61,953 .8676 LIVE OAK, LT 496 & 497 R27291 Y 9/02 62,000 75,184 61,458 1.2233 LOMA VISTA, LT 29, AC .641 R27939 C 7/02 164,000 166,908 161,745 1.0319 MARBLE FALLS CITY, BLK 26, LT R28515 C 2/03 96,800 105,914 97,163 1.0901 MARBLE FALLS CITY, BLK 38, LT R28613 C 4/02 104,000 107,577 101,790 1.0569 MARBLE FALLS CITY, BLK 90, LT R28832 C 7/02 99,000 94,687 97,638 .9698 MARBLE FALLS CITY, BLK 91, LT R28835 C 2/03 68,000 56,127 68,255 .8223 MARBLE FALLS CITY, BLK 179, LT R29074 B 1/03 63,000 62,706 63,078 .9941 MARBLE FALLS CITY, BLK 199, LT R29192 C 2/03 84,900 88,552 85,218 1.0391 MEADOWLAKES, LT 25, SEC 1 R29784 C 6/02 133,500 129,165 131,331 .9835DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 8 TIME: 17:20 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 027 Burnet 027-904 Marble Falls CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ MEADOWLAKES, LT 114, PT 115 SE R29862 B 10/02 235,000 236,359 233,531 1.0121 MEADOWLAKES, LT 144, SEC 1 R29894 C 12/02 287,900 285,695 287,540 .9936 MEADOWLAKES, LT 197, SEC 2 R30067 C 8/02 266,000 264,892 263,007 1.0072 MEADOWLAKES, LT 327, SEC 2 R30141 B 6/02 185,000 166,441 181,994 .9145 MEADOWLAKES, LT 364 S/E 0.017 R30178 C 5/02 147,500 134,830 144,734 .9316 MEADOWLAKES, LT 410-R, SEC 2 R30224 C 4/02 204,500 203,100 200,154 1.0147 MEADOWLAKES, LT 412-A,SEC 2 R30226 Y 4/02 208,000 197,818 203,580 .9717 MEADOWLAKES, LT 443-R, SEC 2 R30257 B 1/03 124,500 110,074 124,656 .8830 MEADOWLAKES, LT 507R & 508-A, R30322 Y 4/02 200,000 188,941 195,750 .9652 MEADOWLAKES, LT 522-R, SEC 2 R30336 C 10/02 130,000 127,439 129,187 .9865 MEADOWLAKES, LT 533-R, SEC 2 R30347 W 6/02 119,500 102,185 117,558 .8692 MEADOWLAKES, LT 535-A, SEC 2 R30349 C 4/02 194,500 178,496 190,367 .9376 MEADOWLAKES, LT 536-A, SEC 2 R30350 Y 4/02 193,500 193,405 189,388 1.0212 MEADOWLAKES, LT 551-R, SEC 2 R30365 C 9/02 91,000 93,680 90,203 1.0385 MEADOWLAKES, LT 586, SEC 3 R30398 C 2/03 165,000 183,756 165,619 1.1095 MEADOWLAKES, LT 595, SEC 3 R30407 W 7/02 133,000 133,753 131,171 1.0197 MEADOWLAKES, LT 660, SEC 3 R30471 C 3/03 172,500 173,825 173,578 1.0014 MEADOWLAKES, LT 664, SEC 3 R30475 B 2/03 126,000 129,092 126,472 1.0207 MEADOWLAKES, LT 974, SEC 3 R30792 W 6/02 150,000 129,622 147,562 .8784 MEADOWLAKES, LT 1032-A, SEC 3 R30857 B 11/02 197,500 202,243 196,759 1.0279 MEADOWLAKES, LT 1038, SEC 3 R30863 C 5/02 210,000 216,138 206,062 1.0489 MEADOWLAKES, LT 1101, SEC 3 R30926 C 4/02 237,500 221,993 232,453 .9550 MEADOWLAKES, LT 1104, SEC 3 R30929 B 1/03 185,000 177,713 185,231 .9594 MEADOWLAKES, LT 1155, SEC 3 R30981 C 8/02 290,000 283,899 286,737 .9901 MEADOWLAKES, LT 1176A, SEC 3A R30993 C 8/02 155,000 132,302 153,256 .8633 MEADOWLAKES, LT 1177, SEC 3A R30995 C 12/02 121,900 121,603 121,748 .9988 NATURE HEIGHTS, LT PT OF 6, AC R32549 C 3/03 132,500 169,544 133,328 1.2716 NATURE HEIGHTS, BLK 2, LT 16 R32558 W 5/02 241,500 210,143 236,972 .8868 J.A. NOBLE, LT 16 (.329) & .76 R32855 C 9/02 325,000 325,041 322,156 1.0090 NORTHWOOD AC, LT 40 SEC 1 R32900 C 10/02 118,000 119,750 117,262 1.0212 NORTHWOOD AC, LT 106, SEC 2 R32964 C 6/02 95,000 94,275 93,456 1.0088 PALEFACE LAKE COUNTY EST, BLK R34009 C 4/02 190,000 236,558 185,962 1.2721 PALEFACE LAKE COUNTY EST, BLK R34058 W 8/02 162,225 119,516 160,400 .7451 PECAN VALLEY, LT 55 R35114 C 8/02 104,000 95,922 102,830 .9328 PECAN VALLEY, LT 60 R35119 C 11/02 91,700 83,210 91,356 .9108 PECAN VALLEY, LT 131 R35189 C 8/02 87,500 79,266 86,516 .9162 PECAN VALLEY, LT 132 R35190 C 7/02 95,000 98,691 93,693 1.0533 PRAIRE CREEK, LT 11 R35937 C 5/02 85,000 94,713 83,406 1.1356 QUAIL VALLEY, LT 3 R36030 W 8/02 175,000 171,625 173,031 .9919 QUAIL VALLEY, LT 15, 1.509 AC R36042 W 6/02 220,000 154,356 216,425 .7132 THE RANCH (AKA HIDDEN HILLS), R36173 Y 8/02 255,000 240,727 252,131 .9548 THE RANCH, BLK 6, LT 18, SEC 1 R36403 W 8/02 525,000 424,621 519,094 .8180 THE RANCH (HIDDEN HILLS), BLK R36436 C 12/02 432,000 442,813 431,460 1.0263 RIDGE HARBOR, LT 30, SEC 1 R36596 C 1/02 566,500 543,131 550,213 .9871 RIDGE HARBOR, LT 51A (REPLAT F R36618 C 8/02 725,000 695,341 716,844 .9700 SCARLET OAKS, LT 229-230 R37851 W 4/02 52,000 48,539 50,895 .9537 SHADY AC, LT 138-139,181 R38468 C 5/02 215,000 227,101 210,969 1.0765
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 9 TIME: 17:20 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 027 Burnet 027-904 Marble Falls CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ SHERWOOD MANOR, LT 201 & 202 R40479 C 8/02 45,000 48,611 44,493 1.0925 SHOVEL MOUNTAIN, LT 27, MH, AC R40674 Y 5/02 70,000 68,814 68,688 1.0018 SMITHWICK MILLS EST., LT 2, AC R41231 C 5/02 85,000 86,447 83,406 1.0365 SPICEWOOD BEACH, LT F-2 & F-3 R42265 C 5/02 180,000 155,536 176,625 .8806 TANGLEWOOD, LT 144 & 145 R43486 B 12/02 79,900 92,927 79,800 1.1645 TANGLEWOOD, LT 246 & 247 R43578 Y 12/02 75,000 72,733 74,906 .9710 TANGLEWOOD, LT 324 THRU 329 R43656 Y 4/02 77,250 73,080 75,608 .9666 VILLA VISTA, BLK F, LT 1/2 OF R44995 Y 11/02 335,000 331,613 333,744 .9936 LT 44, DEL RIO P.U.D. 2.362 AC R45049 C 10/02 282,500 255,089 280,734 .9086 WATERS, LT 5 R45073 Y 11/02 122,500 131,681 122,041 1.0790 WINDERMERE OAKS, LT 8, SEC 1 & R45723 C 10/02 75,000 61,459 74,531 .8246 WINDERMERE OAKS, LT 13, SEC 2 R45743 C 5/02 77,000 71,013 75,556 .9399 HILL AT WINDERMERE, LT 7, COMM R45831 Y 4/02 45,000 47,071 44,043 1.0687 WOODLAND HILLS, LT 346 THRU 35 R46253 C 10/02 89,500 81,851 88,941 .9203 A0058 JEFFERSON BARTON, TR 7, R47976 C 8/02 87,400 84,192 86,416 .9743 BEAVER ISLAND, LT 23 R5229 C 11/02 360,000 356,546 358,650 .9941 A0552 JOHN LOUPY, TR 20 TIMBER R53709 C 9/02 130,000 133,070 128,862 1.0327 A0602 HENRY H. MILBY, AC 4 R54259 C 4/02 162,500 208,322 159,047 1.3098 A0644 JAMES NOBLE, TR T (ANCIE R54605 C 4/02 152,500 148,741 149,259 .9965 MEADOWLAKES, LT 14, SEC 4 R65668 C 9/02 270,000 288,844 267,637 1.0792 PECAN AC, LT 10A R66542 Y 10/02 352,253 397,970 350,051 1.1369 LAKECLIFF / LAKE TRAVIS, LT 3, R68179 C 7/02 285,000 273,954 281,081 .9746 LAKECLIFF / LAKE TRAVIS, LT 4, R68180 C 7/02 285,000 273,954 281,081 .9746 LAKECLIFF / LAKE TRAVIS, LT 6, R68182 C 8/02 296,000 288,158 292,670 .9846 CLEAR COVE (SHERWOOD SHORES), R69095 B 7/02 238,000 230,601 234,727 .9824 HI-RIDGE TRAILS, BLK 1, SEC 1, R69114 C 9/02 43,588 47,541 43,207 1.1003 CASTLE HILLS (SHERWOOD SHORES) R8880 C 6/02 75,000 65,911 73,781 .8933 CASTLE TERRACE, LT 21, UNIT 1 R9238 C 7/02 140,798 144,186 138,862 1.0383 CASTLE TERRACE, LT 22, UNIT 1 R9239 C 9/02 140,700 140,491 139,469 1.0073 CASTLE TERRACE, LT 50, UNIT 2 R9301 C 2/03 121,252 113,475 121,707 .9324 CHIMNEY COVE EST, LT 3, AC 5.0 R9642 Y 9/02 685,000 687,921 679,006 1.0131 CHIMNEY COVE EST, LT 35, AC 5. R9677 C 8/02 118,000 108,850 116,672 .9330 126 SALES STRATIFIED WEIGHTED MEAN RATIO: .9925 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 10 TIME: 17:20 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 027 Burnet 027-904 Marble Falls CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ COUNTRY PLACE, LT 40, AC 3.040 R11410 C 3/03 21,000 19,760 21,000 .9410 GRANITE ROCK, LT 2 AND 3 R16456,R16457 C 10/02 28,875 28,152 28,875 .9750 GRANITE ROCK, LT 4, AC 2.074 R16458 Y 11/02 14,000 14,076 14,000 1.0054 GREENBRAIR(SHERWOOD SHORES), L R16886, R16887 C 6/02 3,000 3,000 3,000 1.0000 HIGHLAND HAVEN, LT 326, SEC 4 R19229 C 6/02 8,000 7,163 8,000 .8954 HIGHLAND HILLS, LT 15035, 10 A R19408 W 10/02 49,500 23,500 49,500 .4747 HI-RIDGE TRAILS, BLK SEC 2, LT R19658 C 10/02 20,000 19,145 20,000 .9573 HI-RIDGE TRAILS, LT 66, SEC 2 R19728 Y 5/02 10,000 18,000 10,000 1.8000 HI-RIDGE TRAILS, LT PT OF 84, R19752 C 2/03 11,000 9,000 11,000 .8182 HOLLY-NAUMANN, LT PT OF 31, SE R20554 C 8/02 438,029 401,146 438,029 .9158 HORSESHOE BAY, LT 41122, PLAT R20854 Y 10/02 10,000 10,000 10,000 1.0000 HORSESHOE BAY SOUTH, LT K8010, R22154 W 8/02 6,442 4,543 6,442 .7052 HORSESHOE BAY SOUTH, LT K9058, R22337 Y 6/02 1,800 2,000 1,800 1.1111 HORSESHOE BAY, LT K11019B, PLA R22599 C 4/02 5,500 7,000 5,500 1.2727 LACY LANS, LT 30, SEC 2 R25770 W 12/02 11,500 13,834 11,500 1.2030 LAKESIDE BEACH, LT 178-179, SE R26457, R26458 W 8/02 13,000 9,100 13,000 .7000 LAKESIDE BEACH, LT 211, SEC 1 R26487 Y 8/02 4,500 4,550 4,500 1.0111 LAKESIDE BEACH, LT 238, SEC 1 R26513 Y 7/02 5,000 4,225 5,000 .8450 LAKESIDE BEACH, LT 318, SEC 1 R26592 C 8/02 6,000 5,018 6,000 .8363 LAKESIDE BEACH, LT 367, SEC 1 R26643 Y 10/02 2,500 4,550 2,500 1.8200 LAKESIDE BEACH, LT 414, SEC 2 R26690 W 7/02 1,525 2,922 1,525 1.9161 LOMA VISTA, LT 5, AC .742 R27903 Y 7/02 21,000 19,393 21,000 .9235 MARBLE FALLS CITY, BLK 32, LT R28567 C 10/02 40,000 37,800 40,000 .9450 MARBLE FALLS CITY, BLK 294, LT R29612 C 3/03 5,000 4,270 5,000 .8540 MEADOWLAKES, LT 489-R, SEC 2 R30303 C 12/02 11,750 14,314 11,750 1.2182 MEADOWLAKES, LT 633, SEC 3 R30445 W 7/02 27,750 20,813 27,750 .7500 MEADOWLAKES, LT 726, SEC 3 R30537 W 5/02 28,000 19,000 28,000 .6786 MEADOWLAKES, LT 868, SEC 3 R30687 C 3/03 8,000 9,386 8,000 1.1733 MEADOWLAKES, LT 917,918,919, S R30735,R30736,R30737 C 12/02 25,000 23,877 25,000 .9551 MEADOWLAKES, LT 955, SEC 3 R30773 Y 9/02 5,000 5,000 5,000 1.0000 MEADOWLAKES, LT 956, SEC 3 R30774 W 9/02 7,500 5,000 7,500 .6700 MEADOWLAKES, LT 1073, SEC 3 R30898 C 5/02 14,000 15,097 14,000 1.0784 MEADOWLAKES, LT 1129, SEC 3 R30954 C 3/03 22,433 24,413 22,433 1.0883 MYSTIC CASTLE (SHERWOOD SHORES R32333-R32336 W 4/03 2,000 2,400 2,000 1.2000 MYSTIC CASTLE (SHERWOOD SHORES R32357 W 9/02 58,000 21,376 58,000 .3686 NORTHWOOD AC, LT 108, SEC 2 R32966 Y 4/02 7,800 8,775 7,800 1.1250 NORTHWOOD TERRACE, LT PT OF 2E R33068 C 11/02 20,000 17,823 20,000 .8912 PALEFACE PEDERNALES, LT 28A R34103 C 5/02 10,500 8,868 10,500 .8446 THE POINT AT RIDGE HARBOR, BLK R35782 Y 8/02 16,000 18,000 16,000 1.1250 THE POINT AT RIDGE HARBOR, BLK R35793 W 5/02 50,000 36,000 50,000 .7200 THE POINT AT RIDGE HARBOR, BLK R35842 C 2/03 10,000 18,000 10,000 1.8000 QUAIL VALLEY, LT 20, AC 1.967 R36047 C 10/02 11,802 13,376 11,802 1.1334 QUAIL VALLEY, LT 23, AC 2.018 R36050 C 1/03 14,600 13,722 14,600 .9399 QUAIL VALLEY, LT 128, SEC 2, A R36127 Y 6/02 14,000 13,600 14,000 .9714 THE RANCH (HIDDEN HILLS), BLK R36337 C 10/02 150,000 135,000 150,000 .9000 THE RANCH (AKA HIDDEN HILLS), R36421 C 12/02 45,000 65,000 45,000 1.4444 RIDGE HARBOR, LT 41, SEC 1 R36607 C 12/02 35,000 36,000 35,000 1.0286
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 11 TIME: 17:20 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 027 Burnet 027-904 Marble Falls CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ RIDGE HARBOR, LT 45, SEC 1 R36611 W 7/02 36,500 40,000 36,500 1.0959 RIDGE HARBOR, LT 57AND 58, SEC R36624,R36625 C 6/02 33,000 32,500 33,000 .9848 RIDGE HARBOR, LT 97, SEC 1 R36665 Y 6/02 37,000 37,500 37,000 1.0135 STONEHENGE WEST, LT 107,301-30 R42517,R42527-R42530 Y 7/02 12,500 12,580 12,500 1.0064 TANGLEWOOD, LT 509, 510. R43831,R53832 C 7/02 3,000 3,000 3,000 1.0000 TANGLEWOOD, LT 546, 547 R43867,R43868 C 1/03 2,800 3,000 2,800 1.0714 WINDERMERE OAKS, LT 48 R45391 C 10/02 9,000 12,169 9,000 1.3521 WINDERMERE OAKS, LT 107, 109 R45423, R45425 W 6/02 22,000 15,940 22,000 .7245 WINDERMERE OAKS, LT 127A R45443 Y 5/02 30,000 26,554 30,000 .8851 WINDERMERE OAKS, LT 239 R45560 W 9/02 15,278 9,153 15,278 .5991 WINDERMERE OAKS, LT 269 R45592 C 1/03 5,000 5,000 5,000 1.0000 WOODLAND HILLS, LT 100,101,124 R46032,R46033,R46054,R460 C 6/02 2,400 2,400 2,400 1.0000 BARTON CREEK LAKESIDE, LT 16, R5135 Y 12/02 300,000 300,000 300,000 1.0000 BARTON CREEK LAKESIDE, LT 40, R5165 W 1/02 100,000 100,000 100,000 1.0000 BEL AIR , SHERWOOD SHORES, LT R5561 THRU R5565 C 1/03 5,000 7,500 5,000 1.5000 BEL AIR , SHERWOOD SHORES, LT R5634,R5635 Y 10/02 2,800 3,000 2,800 1.0714 BLUFF VIEW, LT 6 R5784 W 6/02 2,700 2,282 2,700 .8452 BARTON CREEK LAKESIDE, LT 12, R64147,R64153 C 1/02 100,000 100,000 100,000 1.0000 DOUBLE HORN, LT 14, SEC 2 R65190 C 4/02 79,900 88,960 79,900 1.1134 DOUBLE HORN, LT 30, SEC 2 R65206 Y 12/02 74,000 73,720 74,000 .9962 THE PENINSULA, LT LEGACY 7 R66714 C 2/02 500,000 542,260 500,000 1.0845 DOUBLE HORN, LT 59, AC 5.0, SE R66763 C 2/02 67,900 80,000 67,900 1.1782 OASIS HEIGHTS, LT 1 R67993 C 11/02 192,000 175,000 192,000 .9115 OASIS HEIGHTS, LT 5 R67997 C 7/02 180,000 180,000 180,000 1.0000 HI-RIDGE TRAILS, LT 57B, SEC 2 R68759 C 3/03 16,803 16,335 16,803 .9721 CASTLE HILLS, LT 563-564, 661- R8940,R8941,R9028,R9029,R C 12/02 4,000 6,387 4,000 1.5968 CHIMNEY OAKS AT LAKE TR, SEC. R9717 C 7/02 180,000 179,600 180,000 .9978 74 SALES STRATIFIED WEIGHTED MEAN RATIO: .9672 CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ MILL CREEK RANCH SEC.1, LT 7, R31049 Y 11/02 80,080 55,000 1.4600 MILL CREEK RANCH SEC.1, LT 30, R31072 C 3/03 80,000 68,000 1.1765 PAPOOSE I, LT TR 5, AC 17.56 R34336 C 5/02 89,556 91,000 .9841 A012 ABELL, 7.23 AC, RAINS, 50 R47346-R47347, R55380-R55 W 5/02 1,134,520 1,400,000 .8100 A0137 A.H. BEAN, AC 5 R48689 C 10/02 182,869 162,000 1.1288 A0182 HENRY CROCHERON , AC .62 R49228 C 10/02 56,800 58,000 .9793 A0280 WILLIAMS D. ENGLES, TR 1 R50262, R50263 Y 10/02 115,722 113,000 1.0200 A644 NOBLE TR 5 ANCIENT OAKS & R54541 C 7/02 259,131 290,000 .8936
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 12 TIME: 17:20 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 027 Burnet 027-904 Marble Falls CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ A0666 RAFAIL PADILLA, AC 1.0 R54827 C 9/02 191,741 199,000 .9635 CHIMNEY OAKS AT LAKE TRAVIS, S R66967 W 5/02 215,160 350,000 .6100 CANYON RIDGE SPRINGS, LT 100, R67061 C 6/02 55,080 55,000 1.0015 RIVERCLIFF SEC TWO, LT 3 AND 4 R67964,R67965 C 4/02 496,485 485,000 1.0237 A0477 JAMES H. JOHNSON, TR 33A R68727 C 4/02 173,100 175,000 .9891 SOUTH OAKS, LT 9, 8.935 AC R68752 Y 6/02 211,428 208,900 1.0100 LAKE OAKS RANCH, LT 1, AC 7.74 R68918 C 9/02 43,344 40,000 1.0836 LAKE OAKS RANCH, LT 2, 3 R68920,R68921 C 9/02 217,389 200,000 1.0869 LAKE OAKS RANCH, LT 18, AC 6.3 R68936 C 10/02 144,008 139,000 1.0360 LAKE OAKS RANCH, LT 21, AC 5.5 R68939 C 10/02 194,950 183,500 1.0624 GRANITE FALLS EST, LT 3 R68960 C 8/02 105,450 110,000 .9586 GRANITE FALLS EST, LT 11 R68968 C 10/02 70,000 72,500 .9655 GRANITE FALLS EST, LT 12 R68969 C 10/02 70,000 72,000 .9722 GRANITE FALLS EST, LT 15 R68972 Y 8/02 64,400 65,000 .9900 GRANITE FALLS EST, LT 16 R68973 Y 8/02 64,400 65,000 .9900 GRANITE FALLS EST, LT 17 R68974 Y 8/02 64,400 65,000 .9900 AMBER OAKS RANCH, LT 13, AC 25 R69184 C 11/02 161,750 184,600 .8762 AMBER OAKS RANCH, LT 22, AC 10 R69193 Y 10/02 69,200 69,000 1.0000 A0775 CATALINA SALINAS, AB 102 R69549 C 3/03 940,804 620,000 1.5174 27 SALES STRATIFIED WEIGHTED MEAN RATIO: .9922 CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ MARBLE FALLS CITY, BLK 2, LT 1 R28272 C 5/02 330,000 361,958 330,000 1.0968 MARBLE FALLS CITY, BLK 53, LT R28677 C 4/02 75,000 123,619 75,000 1.6483 MARBLE FALLS CITY, BLK 73, LT R28771 C 3/02 200,000 206,476 200,000 1.0324 MARBLE FALLS, BLK 92 PTS LTS 4 R28843 C 5/02 495,000 492,902 495,000 1.0000 MARBLE FALLS CITY, BLK 156, LT R28961 C 3/02 160,000 162,103 160,000 1.0131 GATEWAY PARK, BLK 5, LT 1A, SE R62407 C 3/02 470,000 426,633 470,000 .9077 6 SALES CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ GATEWAY PARK, BLK 1, LT 15, SE R15126 .00 1.00 .00 375,292 367,561 1.0200
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 13 TIME: 17:20 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 027 Burnet 027-904 Marble Falls CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ GATEWAY PARK, BLK 4, LT 21, SE R15142 .00 1.00 .00 484,018 503,838 .9600 HI-RIDGE TRAILS, BLK 1, SEC 1, R19488 .00 1.00 .00 106,522 151,227 .7000 HI-RIDGE TRAILS, BLK 2, SEC 1 R19532 .00 1.00 .00 692,253 690,461 1.0000 HI-RIDGE TRAILS, BLK 3, SEC 1, R19554 .00 1.00 .00 2,597,442 1,945,280 1.3400 HI-RIDGE TRAILS, BLK 6, LT PT R19586 .00 1.00 .00 798,501 1,001,015 .8000 HOLLY-NAUMANN, LT 3B R20504 .00 1.00 .00 220,614 231,947 .9500 HOLLY-NAUMANN, LT 3C R20505 .00 1.00 .00 212,379 209,280 1.0100 MARBLE FALLS CITY, BLK 54, PT R28682 .00 1.00 .00 269,074 273,632 .9800 MARBLE FALLS CITY, BLK 92, LT R28838 .00 1.00 .00 67,179 72,333 .9300 MARBLE FALLS INDUSTRIAL PARK, R29738 .00 1.00 .00 684,094 660,449 1.0400 MEADOWLAKES, 117.133 AC R30388 .00 1.00 .00 1,305,499 1,608,292 .8100 NORTH RIDGE, LT PT TR 5 R32877 .00 1.00 .00 166,098 182,518 .9100 NORTHWOOD ACRES, LT PT OF 5 R33030 .00 1.00 .00 144,618 149,573 .9700 NORTHWOOD TERRACE, LT 1, SEC A R33050 .00 1.00 .00 923,226 870,358 1.0600 SCARLET OAKS, LT 52 R37712 .00 1.00 .00 91,905 88,990 1.0300 WAL-MART, LT PT 1, 22.7113 AC R45067 .00 1.00 .00 7,214,109 7,286,580 .9900 VILLAGE AT LAKE MARBLE FALLS, R62593 .00 1.00 .00 2,083,439 2,253,267 .9200 JOHN MOAT, LT AB 264 JOHN EWER R66476 .00 1.00 .00 2,148,770 2,887,411 .7400 19 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9764 CATEGORY L: COMMERCIAL PERSONAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.
