DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:20 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 027-903 Burnet CISD 027 Burnet ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 606,929,328 .9807 618,873,588 606,929,328 A. B. MULTI-FAMILY RESIDENCES 4,390,825 ** 4,390,825 4,390,825 B. C. VACANT LOTS 57,707,559 .9484 60,847,279 57,707,559 C. D. RURAL REAL (TAXABLE) 258,888,049 1.0562 245,116,128 258,888,049 D. F1. COMMERCIAL REAL 61,031,410 .9580 63,707,109 61,031,410 F1. F2. INDUSTRIAL REAL 13,450,539 ** 13,450,539 13,450,539 F2. G. OIL, GAS, MINERALS 179,266 ** 179,266 179,266 G. J. UTILITIES 36,736,747 ** 36,736,747 36,736,747 J. L1. COMMERCIAL PERSONAL 44,275,855 ** 44,275,855 44,275,855 L1. L2. INDUSTRIAL PERSONAL 2,895,213 ** 2,895,213 2,895,213 L2. M. MOBILE HOMES 11,858,614 ** 11,858,614 11,858,614 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 9,087,847 ** 9,087,847 9,087,847 O. S. SPECIAL INVENTORY 2,730,628 ** 2,730,628 2,730,628 S. ------------------- ----------------- ----------------- SUBTOTALS: 1,110,161,880 1,114,149,638 1,110,161,880 LESS TOTAL DEDUCTIONS: 215,027,952 219,521,194 215,027,952 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 895,133,928 894,628,444 895,133,928 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 101,007,658 101,007,658 -------------- --------- -------------- CAP VALUE LOSS: 16,727,315 17,056,506 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 86,621,238 90,785,289 ACRES & FRM/RNCH IMPRV: 229,871,656 1.0731 214,212,707 ALL OTHER: 10,671,741 10,671,741 PROD VAL OF QUAL ACRES: 29,016,393 .9389 30,903,421 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 215,027,952 219,521,194 TOTAL TAXABLE VALUE: 258,888,049 245,116,128
