DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 10 TIME: 17:19 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 026 Burleson 026-903 Snook CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ A0013 CALVIN, A., AC .25, HOUS R28532 Y 2/02 35,000 33,790 35,000 .9700 A0013 CALVIN, A., AC 1.38 R28571 B 5/02 60,000 57,830 60,000 .9600 A0015 COX, J. S., AC 0.46, HOU R28672 C 11/02 61,600 65,980 61,600 1.0700 DEER FOREST, LT 141-144 R30117 W 8/02 119,000 92,420 119,000 .7800 BEAVER CREEK, LOT 92, AC 2.79, R30436 B 2/03 99,750 108,890 99,750 1.0900 BEAVER CREEK, LOT 102, MH, AC R30452 B 1/03 15,000 15,570 15,000 1.0400 BEAVER CREEK, LOT 149, 1/2 OF, R30507 B 8/02 50,000 46,960 50,000 .9400 BEAVER CREEK, LOT 617, MH, AC R31078 C 12/02 15,900 15,390 15,900 .9679 DEER FOREST, LOT 148, MH, AC 6 R31631 B 5/02 64,500 62,270 64,500 .9700 HORSESHOE BEND, LOT 4, MH, AC R31989 Y 1/03 11,040 10,650 11,040 .9600 HORSESHOE BEND, LOT 10A, AC .8 R31995 B 3/02 18,500 17,740 18,500 .9600 A0038 MCFADDIN, N.A., TRACT 9, R37079 C 3/02 24,500 23,810 24,500 .9718 12 SALES CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ A013 CALVIN, 1.0 AC R28346 .88 .00 35,080 36,852 .9519 A013 CALVIN, .5 AC R28381 .88 .00 61,420 47,701 1.2876 A013 CALVIN, .5 AC R28388 .88 .00 28,130 28,724 .9793 A013 CALVIN, .23 AC R28466 .88 .00 55,090 65,308 .8435 SEBESTA SUB, LT 5 R28473 .88 .00 42,350 39,586 1.0698 A013 CALVIN, 2.0 AC R28549 .88 .00 61,920 57,187 1.0828 A0013 CALVIN, .64 AC R28573 .88 .00 54,520 60,910 .8951 A030 HOLLINGSWORTH, .5 AC R28968 .88 .00 37,790 37,722 1.0018 A038 MCFADDIN, 2.73 AC R29230 .88 .00 102,070 85,139 1.1989 CLAY COMMUNITY, LT 39A, R29896 .88 .00 48,620 42,726 1.1379 CLAY COMMUNITY, BLK 9, LT 3 R29972 .88 .00 43,540 48,724 .8936 BEAVER CREEK, LT 12 R30208 .88 .00 76,460 87,862 .8702 BEAVER CREEK, LT 16, MH R30222 1.00 .00 43,265 46,086 .9400 BEAVER CREEK, LT 44B, 45B R30320 .88 .00 97,420 105,397 .9243 BEAVER CREEK, LT 64 R30383 .88 .00 150,980 118,912 1.2697 BEAVER CREEK, LT 96S, MH R30445 1.00 .00 16,320 17,165 .9500 BEAVER CREEK, LT 188, MH R30555 1.00 .00 28,400 27,931 1.0200 BEAVER CREEK, LT 363-364, MH R30736 1.00 .00 28,190 33,158 .8500 BEAVER CREEK, LT 386, MH R30765 1.00 .00 42,250 43,789 .9600 BEAVER CREEK, LT 391A R30771 .88 .00 34,900 36,560 .9546 BEAVER CREEK, LT 583A, SEC 3 R31039 .88 .00 106,490 105,887 1.0057 PIN OAK FOREST, LT 12, MH R31696 1.00 .00 24,860 24,906 1.0000 A013 CALVIN, 1.0 AC R34249 .88 .00 71,880 84,866 .8470 BEAVER CREEK, LT 157, MH R35977 1.00 .00 43,755 46,717 .9400 24 APPRAISALSDATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 11 TIME: 17:19 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 026 Burleson 026-903 Snook STRATIFIED WEIGHTED MEAN RATIO: .9840 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ A0012 COLES, J. P., AC 1, HOUS R28099 B 11/02 50,570 53,043 .9500 A0012 COLES, J. P., AC 19.447, R28246 B 10/02 144,340 147,500 .9800 A0016 CUMMINGS, M., TRACT 2, A R28783 B 10/02 143,050 145,000 .9900 A0019 DEWITT, J. J., AC 160, B R28830 B 8/02 153,200 156,800 .9800 A0019 DEWITT, J. J., AC 141.37 R28832 B 8/02 133,230 138,540 .9600 A0030 HOLLINGSWORTH, J., AC 4. R28877-28878,R28963,R3705 C 4/02 273,830 280,000 .9800 A0041 MITCHELL, J. W., AC 2, H R29393 C 3/03 6,290 5,000 1.2580 A0084 CHENOWITH, J., AC 56.652 R29442 Y 6/02 52,020 45,322 1.1500 A0169 MCCARY, W., AC 107.58 R29515 C 10/02 125,150 116,265 1.0764 A0242 URRUTIA, V., AC 324.14 R29538 B 8/02 335,490 317,660 1.0600 A0242 URRUTIA, V., AC 161.37 R29539 B 8/02 164,600 158,140 1.0400 A0242 URRUTIA, V., AC 14, CRAI R29562 B 6/02 30,940 28,000 1.1100 A0259 YBARBO, J., AC 21.00 R29612 B 6/02 35,880 37,000 .9700 A268 GUILD, 50.0779 AC R29674 W 7/02 84,130 92,500 .9100 A0013 CALVIN, A., AC 11.53, -V R31305 C 9/02 32,830 30,000 1.0943 OAK HILL, LT 5, 7 R35423 W 8/02 19,940 21,599 .9200 A0009 CHANCE, J. B., AC 85.770 R35495 Y 10/02 87,070 72,000 1.2100 A0038 MCFADDIN, N.A., TRACT 4, R36818 B 10/02 161,060 170,000 .9500 A0012 COLES, J. P., AC 30 R36887, M37834 B 2/03 66,170 64,000 1.0300 A0012 COLES, J. P., AC 689.50 R38230, R28268 C 4/02 1,019,510 915,564 1.1135 A0012 COLES, J. P., AC 67.87 R38803 C 3/03 93,660 87,840 1.0663 A0036 LAWRENCE, S., AC 254.787 R38807 C 3/03 305,740 323,150 .9500 22 SALES STRATIFIED WEIGHTED MEAN RATIO: 1.0334 CATEGORY F: COMMERCIAL REAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY L: COMMERCIAL PERSONAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.
