DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:19 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 026-902 Somerville 026 Burleson ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 45,685,000 1.0040 45,502,988 45,685,000 A. B. MULTI-FAMILY RESIDENCES 167,980 ** 167,980 167,980 B. C. VACANT LOTS 10,468,978 1.1662 8,977,001 10,468,978 C. D. RURAL REAL (TAXABLE) 31,914,979 1.0641 29,992,003 31,914,979 D. F1. COMMERCIAL REAL 7,582,876 ** 7,582,876 7,582,876 F1. F2. INDUSTRIAL REAL 1,292,234 ** 1,292,234 1,292,234 F2. G. OIL, GAS, MINERALS 11,376,860 .9646 11,794,381 11,376,860 G. J. UTILITIES 31,029,192 .9582 32,382,793 31,029,192 J. L1. COMMERCIAL PERSONAL 3,714,370 ** 3,714,370 3,714,370 L1. L2. INDUSTRIAL PERSONAL 10,647,085 ** 10,647,085 10,647,085 L2. M. MOBILE HOMES 1,996,081 ** 1,996,081 1,996,081 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 73,740 ** 73,740 73,740 O. S. SPECIAL INVENTORY 3,040 ** 3,040 3,040 S. ------------------- ----------------- ----------------- SUBTOTALS: 155,952,415 154,126,572 155,952,415 LESS TOTAL DEDUCTIONS: 26,110,829 26,040,441 26,110,829 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 129,841,586 128,086,131 129,841,586 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 20,547,179 20,547,179 -------------- --------- -------------- CAP VALUE LOSS: 151,259 150,656 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 3,610,701 3,540,916 ACRES & FRM/RNCH IMPRV: 28,923,189 1.0638 27,188,559 ALL OTHER: 1,801,690 1,801,690 PROD VAL OF QUAL ACRES: 2,991,790 1.0672 2,803,444 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 26,110,829 26,040,441 TOTAL TAXABLE VALUE: 31,914,979 29,992,003
