DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 17:19 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 026 Burleson 026-901 Caldwell -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU026 W0295 913,680 912,413 1.0013 TXO03 013866 407,680 474,520 .8591 TXO03 014081 264,180 254,935 1.0362 TXO03 014396 211,930 210,746 1.0056 TXO03 016152 398,760 404,543 .9857 TXO03 017304 283,210 280,904 1.0082 TXO03 017823 518,600 499,839 1.0375 TXO03 021118 76,770 73,107 1.0501 TXO03 022043 655,650 662,866 .9891 TXO03 022783 822,810 815,545 1.0089 TXO03 022817 851,480 852,401 .9989 TXO03 022942 68,370 74,238 .9209 Total Self-Reported Mineral Value: 102,253,880 Divided by ISD Mineral Ratio: .9922** Estimated PTD Mineral Value: 103,057,730 ** See Stratified Ratio Detail report for more data
