DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:19 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 026-901 Caldwell 026 Burleson ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 67,297,363 .9851 68,315,260 67,297,363 A. B. MULTI-FAMILY RESIDENCES 2,276,970 ** 2,276,970 2,276,970 B. C. VACANT LOTS 5,072,819 ** 5,072,819 5,072,819 C. D. RURAL REAL (TAXABLE) 137,793,695 1.0337 133,303,221 137,793,695 D. F1. COMMERCIAL REAL 22,779,820 .9584 23,768,593 22,779,820 F1. F2. INDUSTRIAL REAL 2,156,603 ** 2,156,603 2,156,603 F2. G. OIL, GAS, MINERALS 102,253,880 .9922 103,057,730 102,253,880 G. J. UTILITIES 35,367,890 .9564 36,980,228 35,367,890 J. L1. COMMERCIAL PERSONAL 16,175,166 ** 16,175,166 16,175,166 L1. L2. INDUSTRIAL PERSONAL 20,857,566 ** 20,857,566 20,857,566 L2. M. MOBILE HOMES 3,463,640 ** 3,463,640 3,463,640 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 300,240 ** 300,240 300,240 O. S. SPECIAL INVENTORY 2,460,380 ** 2,460,380 2,460,380 S. ------------------- ----------------- ----------------- SUBTOTALS: 418,256,032 418,188,416 418,256,032 LESS TOTAL DEDUCTIONS: 50,140,047 50,704,852 50,140,047 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 368,115,985 367,483,564 368,115,985 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 42,268,067 42,268,067 -------------- --------- -------------- CAP VALUE LOSS: 225,185 228,591 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 7,646,795 8,208,194 ACRES & FRM/RNCH IMPRV: 118,974,845 1.0378 114,641,400 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 18,818,850 1.0084 18,661,821 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 50,140,047 50,704,852 TOTAL TAXABLE VALUE: 137,793,695 133,303,221
