DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 9 TIME: 17:15 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 022 Brewster 022-904 Terlingua CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ PT SEC 54, BLK G4 (ALSO INCL. 103000040054117812 C 5/02 33,975 37,451 33,975 1.1023 LT 25, BUENA VISTA 103000040230103080 C 6/02 40,000 52,261 40,000 1.3100 BUENA VISTA ADDN LOT 38 OUT OF 103000040230202030 C 5/03 45,000 91,134 45,000 2.0300 PT SEC 295, BLK G4 103000040295121130 C 12/02 55,000 32,416 55,000 .5894 LT 2, SIERRA DEL SOL 109000120070000020 C 1/02 57,500 51,495 57,500 .9000 LT 8, LOS RANCHO EST. 975600000000080000 C 12/02 122,000 150,334 122,000 1.2322 6 SALES CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ TR 2, SEC 36, BLK 341 084003410036170100 1.00 .00 103,108 109,352 .9400 TR C 1, SEC 36, BLK 341 084003410036190100 1.00 .00 81,202 83,911 .9700 TR 5, SEC 36, BLK 341 084003410036210100 1.00 .00 157,263 159,457 .9900 PT SEC 72, BLK 341 08400341007200005 1.00 .00 16,488 17,995 .9200 TR 8407, SEC 84, BLK 341 084003410084700000 1.00 .00 17,370 16,045 1.0800 TR 83 A, SEC 127, BLK G4 103000040127083100 1.00 .00 16,056 25,338 .6300 TR 105 A, SEC 133, BLK G4 103000040133105100 1.00 .00 72,708 95,350 .7600 17.58 AC., SEC 217, BLK G4 103000040217301700 1.00 .00 77,850 80,125 .9700 PT SEC 229, BLK G4 103000040229301200 1.00 .00 73,220 76,584 .9600 PT SEC 229, BLK G4 103000040229301400 1.00 .00 39,494 40,806 .9700 PT SEC 13, BLK 230, BUENA VIST 103000040230102080 1.00 .00 70,411 76,168 .9200 TR 121 C, SEC 286, BLK G4 103000040286012130 1.00 .00 54,902 65,053 .8400 TRS GT 143-144 & 149-150, TIER 103000040295143000 1.00 .00 25,040 26,723 .9400 LT GT 152, TIERRA TERLINGUA 103000040295152000 1.00 .00 13,758 13,820 1.0000 TR 779, SEC 1, BLK TER 800000000001077910 1.00 .00 95,380 104,748 .9100 TR 849 C, SEC 3, BLK TER 800000000003849130 1.00 .00 45,432 47,020 .9700 TR 866, SEC 4, BLK TER 800000000004866000 1.00 .00 18,555 18,560 1.0000 TR 952 A, SEC 11, BLK TER 800000000011952100 1.00 .00 18,021 22,550 .8000 TR 961, SEC 11, BLK TER 800000000011961000 1.00 .00 67,023 62,491 1.0700 TR 1017, SEC 18, BLK TER 800000000018101700 1.00 .00 16,391 19,106 .8600 UNIT 111, BLK D, SAN CARLOS CO 985200040111000000 1.00 .00 24,320 29,713 .8200 UNIT 501, BLDG. A, SAN CARLOS 98520010101000000 1.00 .00 31,767 31,419 1.0100 LTS 50-51, BLK 2, COMANCHE MES 9853000020050000000 1.00 .00 111,240 140,615 .7900 LTS 42-43, BLK 1, COMANCHE MES 985300010042000000 1.00 .00 150,680 274,312 .5500 LT 53, BLK 2, COMANCHE MESA 985300020053000000 1.00 .00 86,755 138,433 .6300 LT 14, RIVERVIEW ADDN. 985400000014000000 1.00 .00 92,511 91,146 1.0100 IMP. ONLY; GREENHOUSES 985900000000667113 1.00 .00 33,891 41,398 .8200 27 APPRAISALS WEIGHTED MEAN RATIO: .8957DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 10 TIME: 17:15 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 022 Brewster 022-904 Terlingua CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ PT SEC 60, BLK 341 084003410060240100 C 1/03 200 200 200 1.0000 PT SEC 67, BLK 341 084003410067200000 C 10/02 20,000 14,400 20,000 .7200 PT SEC 69, BLK 341 084003410069000200 C 1/02 55,000 30,643 55,000 .5571 PT SEC 84, BLK 341 084003410084010334 C 7/02 7,250 7,200 7,250 .9931 PT SEC 54, BLK G4 103000040054118500 C 7/02 4,400 3,212 4,400 .7300 PT SEC 54, BLK G4 103000040054118600 C 11/02 2,000 3,212 2,000 1.6060 PT SEC 56, BLK G4 103000040056817300 C 3/02 3,000 2,115 3,000 .7050 PT SECS 125 & 126, BLK G4 103000040125061000 C 2/02 2,334 2,920 2,334 1.2500 PT SEC 134, BLK G4 103000040134086000 W 1/03 5,000 2,920 5,000 .5840 TR 90 B, SEC 134, BLK G4 103000040134090020 W 3/02 1,000 940 1,000 .9400 PT SEC 169, BLK G4 103000040169422000 C 11/02 5,000 5,160 5,000 1.0320 PT SEC 176, BLK G4 103000040176207000 C 1/03 2,631 2,920 2,631 1.1098 PT SEC 210, BLK G4 103000040210266100 C 12/02 4,000 5,160 4,000 1.2900 PT SEC 213, BLK G4 103000040213248000 C 5/02 6,000 1,600 6,000 .2667 PT SEC 215, BLK G4 103000040215022000 C 10/02 8,000 11,055 8,000 1.3819 PT SEC 215, BLK G4 103000040215209001 C 1/02 2,500 3,750 2,500 1.5000 PT SEC 217, BLK G4 103000040217300900 W 4/02 3,500 5,000 3,500 1.4286 LT 36, BUENA VISTA 103000040230101010 C 4/02 6,000 8,730 6,000 1.4550 TR GT 134, SEC 295, BLK G4 103000040295131134 C 2/02 14,000 27,370 14,000 1.9600 BLK:G4 SEC:296 103000040296206700 C 5/03 10,000 8,100 10,000 .8100 PT SEC 297, BLK G4 103000040297203920 W 1/03 15,000 11,235 15,000 .7490 TR 2, GT, SEC 298, BLK G4 103000040298202020 C 1/02 12,000 3,475 12,000 .2896 BLK:G12 SEC:20 109000120020022770 C 5/03 12,000 8,800 12,000 .7333 PT SEC 37, BLK G12 109000120037020100 C 10/02 20,000 30,000 20,000 1.5000 TR 2744, SEC 61, BLK G12 109000120061274400 O 1/02 2,500 1,740 2,500 .7000 PT SEC 69, BLK G12 109000120069021430 C 1/02 7,500 5,040 7,500 .6720 PT SEC 69, BLK G12 109000120069021500 C 1/02 7,000 5,501 7,000 .7859 TR 1019, SEC 18, BLK TER 800000000018101900 Y 1/03 4,000 2,000 4,000 .5000 TR 1020, SEC 19, BLK TER 800000000019102000 W 2/03 4,200 2,255 4,200 .5400 29 SALES WEIGHTED MEAN RATIO: .8806 CATEGORY D: RURAL REAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 11 TIME: 17:15 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 022 Brewster 022-904 Terlingua CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ TR II, SEC 216, BLK G4 103000040216101000 .00 1.00 .00 36,298 43,967 .8300 EASTER EGG VALLEY 103000040229300100 .00 1.00 .00 20,795 28,910 .7200 TRS 83 & 89, SECS 9 & 4, BLK 2 956000000000085000 .00 1.00 .00 248,270 234,600 1.0600 WATER & SEWER MAIN BLDG. 985900000000901000 .00 1.00 .00 150,032 142,199 1.0600 LIVERY STABLE 985910000000004000 .00 1.00 .00 15,408 14,730 1.0500 EMPLOYEE'S SWIMMING POOL 985910000000011200 .00 1.00 .00 39,763 57,335 .6900 LAJITAS TRADING POST 985910000000022000 .00 1.00 .00 59,772 63,409 .9400 RETAIL SPACE #1 985910000000024000 .00 1.00 .00 6,032 7,851 .7700 POOL & ARBORS 98591000000008000 .00 1.00 .00 12,529 33,554 .3700 TR 1701, SEC 70, BLK G12 995000040027000144 .00 1.00 .00 19,695 22,542 .8700 10 APPRAISALS WEIGHTED MEAN RATIO: .9376 CATEGORY L: COMMERCIAL PERSONAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.
