DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:16 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 022-904 Terlingua 022 Brewster ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 15,290,956 .8957 17,071,515 15,290,956 A. B. MULTI-FAMILY RESIDENCES 1,017,359 ** 1,017,359 1,017,359 B. C. VACANT LOTS 13,934,798 .8806 15,824,208 13,934,798 C. D. RURAL REAL (TAXABLE) 337,677 .9494 355,676 337,677 D. F1. COMMERCIAL REAL 9,766,710 .9376 10,416,713 9,766,710 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 12,515 ** 12,515 12,515 G. J. UTILITIES 4,408,557 ** 4,408,557 4,408,557 J. L1. COMMERCIAL PERSONAL 2,973,056 ** 2,973,056 2,973,056 L1. L2. INDUSTRIAL PERSONAL 11,762 ** 11,762 11,762 L2. M. MOBILE HOMES 309,450 ** 309,450 309,450 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 48,062,840 52,400,811 48,062,840 LESS TOTAL DEDUCTIONS: 3,505,055 3,658,133 3,505,055 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 44,557,785 48,742,678 44,557,785 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 3,057,817 3,057,817 -------------- --------- -------------- CAP VALUE LOSS: 84,678 94,538 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 362,560 505,778 ACRES & FRM/RNCH IMPRV: 162,299 ** 162,299 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 175,378 .9069 193,377 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 3,505,055 3,658,133 TOTAL TAXABLE VALUE: 337,677 355,676
