DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 17:16 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet MARATHON / 022-902-022 BREWSTER / 022 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 31009 592,880 625,377 .9480 41002 543,692 551,893 .9851 51003 9,776,150 10,236,128 .9551 Totals: 10,912,722 11,413,398 .9561 Utility Weighted Mean Ratio For Sample: .9561 Total Self-Reported Utility Value (J1-J8): 13,402,340 Divided By ISD Utility Weighted Mean Ratio: .9561 Estimated PTD Utility Market Value: 14,017,718
