DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 5 TIME: 17:15 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 022 Brewster 022-902 Marathon CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ BURNAM BLK:0 LT:7-10 980300160007000000 C 4/03 175,000 120,878 175,000 .6900 1 SALES CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ 6.31 AC., SEC 18, BLK 4, GC&SF 006000040018010200 1.00 .00 86,578 89,944 .9626 PT SEC 18, BLK 4, GC&SF 006000040018060600 1.00 .00 116,788 131,587 .8875 PT TR 1, SEC 18, BLK 4, GC&SF 006000040018070200 1.00 .00 34,406 58,607 .5871 9.77 AC., SEC 18, BLK 4, GC&SF 006000040018130100 1.00 .00 82,792 118,687 .6976 2.02 AC., SEC 18, BLK 4, BURNA 006000040018140115 1.00 .00 112,878 105,389 1.0711 1.00 AC., SEC 18, BLK 4, BURNA 006000040018170110 1.00 .00 162,514 231,093 .7032 LTS 1-10, BLK 7, BAILEY ADDN. 980200700010000010 1.00 .00 95,266 102,390 .9304 LTS 1-4, BLK 1, BURNAM ADDN. 980300010001000000 1.00 .00 28,673 32,080 .8938 LTS 4-9, BLK E, BURNAM ADDN. 980300050004000000 1.00 .00 48,843 44,733 1.0919 LTS 1-3, BLK J, BURNAM ADDN. 980300100001000000 1.00 .00 70,789 78,184 .9054 LTS 4-6, BLK J, BURNAM ADDN. 98030010004000000 1.00 .00 42,511 50,324 .8447 PT LT 7, BLK K, BURNAM ADDN 980300110007000010 1.00 .00 13,623 14,729 .9249 LTS 11-12, BLK P, BURNAM ADDN. 980300170011000000 1.00 .00 65,094 96,308 .6759 LT 4, BLK T, BURNAM ADDN. 980300210004000010 1.00 .00 27,794 29,588 .9394 LTS 11-12, BLK W, BURNAM ADDN. 980300240011000000 1.00 .00 19,804 14,597 1.3567 LTS 3-9, BLK Y, BURNAM ADDN. 980300260003000000 1.00 .00 77,237 117,186 .6591 LTS 5-8, BLK Z, BURNAM ADDN. 980300270005000000 1.00 .00 94,171 163,128 .5773 LTS 1-12, BLK 8, BURNAM ADDN. 980310080001000000 1.00 .00 51,919 51,731 1.0036 LTS 1-3 & 10-12, BLK 9, BURNAM 980310090001000000 1.00 .00 11,348 19,900 .5700 LT 7 & W/2 LT 8, BLK 9, BURNAM 980310090007000000 1.00 .00 37,297 31,989 1.1659 LTS 1-2, 12 & PT 3-5, BLK 12, 980310120001000000 1.00 .00 20,573 30,451 .6756 LTS 4-9, BLK 13, BURNAM ADDN. 980310130004000000 1.00 .00 46,591 63,590 .7327 LT 6, BLK 41, HESS ADDN. 980400410006000000 1.00 .00 40,104 35,714 1.1229 LT 9, BLK 45, HESS ADDN. 980400450009000000 1.00 .00 35,072 26,971 1.3004 LT 1 & PT 2, BLK 48, HESS ADDN 980400480001000000 1.00 .00 55,856 64,408 .8672 LT 6, BLK 53, HESS ADDN. 980400530006000000 1.00 .00 11,570 8,717 1.3273 LTS 1-6, BLK 103, NORTH HEIGHT 980501030001000000 1.00 .00 188,870 224,239 .8423 LTS 8-10, BLK 6, OT 980600060008000000 1.00 .00 40,561 39,745 1.0205 LTS 6-8, BLK 10, OT 980600100006000000 1.00 .00 58,947 60,855 .9686 LTS 16-18, BLK 15, OT 980600150016000000 1.00 .00 57,990 74,535 .7780 LT 7, BLK 20, OT 980600200007000000 1.00 .00 62,599 66,505 .9413 LT 5, BLK 32, OT 980600320005000000 1.00 .00 23,078 16,419 1.4056 LT 6 & E/2 LT 7, BLK 32, OT 980600320007000030 1.00 .00 13,436 12,509 1.0741 LTS 9-10, BLK 36, OT 980600360009000000 1.00 .00 34,016 31,190 1.0906 34 APPRAISALSDATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 6 TIME: 17:15 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 022 Brewster 022-902 Marathon STRATIFIED WEIGHTED MEAN RATIO: .8785 CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ 16.8% INT. IN 9798.01 AC. 960000000002030140 196,318 136,624 1.4400 25% INT. IN 16255.14 AC. 960000000002030560 260,922 340,341 .7700 SEC 27, BLK 343, GC&SF 960000000006030750 24,960 53,120 .4700 640.00 AC., SEC 18, BLK D-12 960000000012030100 30,080 53,120 .5700 SECS 8 & 13, BLK D-12, A 9396 960000000013030350 60,160 106,240 .5700 DIMPLE HILLS RANCH, 10298.01 A 960000000013030500 1,032,503 961,990 1.0700 1148.00 AC 960000000013030600 53,956 95,284 .5700 HOH RANCH, 7360.00 AC. 960000000019030600 400,399 663,568 .6000 385.50 AC., SEC 71, BLK 22, GH 960000000020031000 30,455 31,997 .9500 33.3333 INT. IN 13414.60 AC. 960000000024031250 267,253 382,132 .7000 10 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .8345 CATEGORY F: COMMERCIAL REAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY L: COMMERCIAL PERSONAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.
