DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:15 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 022 Brewster 022-901 Alpine +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 20,820 | 1* 20,676 37,500 Ex Only | 672 7,643,609 Ex/Untested 7,660,433 | |N1 20,821 51,580 | 13 469,183 / 587,490 = .7986 | 884 36,234,671 / .7986 = 45,372,741 | |N2 51,581 80,560 | 12 765,891 / 836,000 = .9161 | 485 36,265,185 / .9161 = 39,586,492 | |N3 80,561 117,250 | 11 1,073,038 / 1,118,000 = .9598 | 326 36,295,698 / .9598 = 37,815,897 | |N4 117,251 & UP | 9 1,262,174 / 1,287,400 = .9804 | 205 36,112,618 / .9804 = 36,834,576 | | | | | | Random Totals: | 45 | 1,900 144,908,172 159,609,706 | | Exception Totals: | 1 | 1 20,676 37,500 | | Untested Totals: | | 671 7,622,933 7,622,933 | | |----- |------- -------------- -------------- | | Category Totals: | 46 | 2,572 152,551,781 / 167,270,139 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9120 | | * All sample observations in stratum are exceptions. | | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 48 7,591,935 Untested 7,591,935 | | | | | | Untested Totals: | | 48 7,591,935 7,591,935 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 48 7,591,935 / 7,591,935 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 37 176,464 / 170,327 = 1.0360 | 8,185 24,141,374 / 1.0360 = 23,302,485 | | | | | | Random Totals: | 37 | 8,185 24,141,374 23,302,485 | | |----- |------- -------------- -------------- | | Category Totals: | 37 | 8,185 24,141,374 / 23,302,485 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0360 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 17:15 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 022 Brewster 022-901 Alpine +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 36,940 | 1* 12,940 23,500 Ex Only | 93 1,889,730 Ex/Untested 1,900,290 | |N1 36,941 101,030 | 9 505,386 / 717,449 = .7044 | 99 6,701,647 / .7044 = 9,513,979 | |N2 101,031 197,550 | 8 1,113,021 / 1,478,272 = .7529 | 46 6,746,374 / .7529 = 8,960,518 | |N3 197,551 788,600 | 9 3,071,436 / 3,447,104 = .8910 | 19 6,720,283 / .8910 = 7,542,405 | |N4 788,601 1,224,981 | 5 4,837,501 / 5,633,028 = .8588 | 6 6,418,374 / .8588 = 7,473,654 | |H 1,224,982 & UP | 2* 2,476,003 2,487,919 Censused | 2 2,476,003 Censused 2,487,919 | | | | | | Random Totals: | 31 | 170 26,586,678 33,490,556 | | Exception Totals: | 3 | 3 2,488,943 2,511,419 | | Untested Totals: | | 92 1,876,790 1,876,790 | | |----- |------- -------------- -------------- | | Category Totals: | 34 | 265 30,952,411 / 37,878,765 | | |===== |======= ============== ============== | | | | Final Category Ratio: .8171 | | * All sample observations in stratum are exceptions. | | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 5 87,276 Untested 87,276 | | | | | | Untested Totals: | | 5 87,276 87,276 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 5 87,276 / 87,276 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 10,692 | 0 0 0 Untested | 255 850,645 Untested 850,645 | |N1 10,693 84,156 | 7 190,545 / 215,668 = .8835 | 152 4,069,623 / .8835 = 4,606,251 | |N2 84,157 248,957 | 6 783,050 / 816,464 = .9591 | 31 4,084,783 / .9591 = 4,258,975 | |N3 248,958 & UP | 8 3,651,058 / 3,973,699 = .9188 | 15 7,839,414 / .9188 = 8,532,231 | | | | | | Random Totals: | 21 | 198 15,993,820 17,397,457 | | Untested Totals: | | 255 850,645 850,645 | | |----- |------- -------------- -------------- | | Category Totals: | 21 | 453 16,844,465 / 18,248,102 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9231 | +----------------------------------------------------------------------------------------------------------------------------------+
