DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:16 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 022-901 Alpine 022 Brewster ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 152,567,037 .9120 167,288,418 167,288,418 A. B. MULTI-FAMILY RESIDENCES 7,591,935 ** 7,591,935 7,591,935 B. C. VACANT LOTS 24,141,374 1.0360 23,302,485 23,302,485 C. D. RURAL REAL (TAXABLE) 24,050,770 .9293 25,880,351 25,880,351 D. F1. COMMERCIAL REAL 37,272,785 .8171 45,615,941 45,615,941 F1. F2. INDUSTRIAL REAL 171,116 ** 171,116 171,116 F2. G. OIL, GAS, MINERALS 87,276 ** 87,276 87,276 G. J. UTILITIES 22,382,692 .9598 23,320,163 23,320,163 J. L1. COMMERCIAL PERSONAL 16,844,464 .9231 18,247,713 18,247,713 L1. L2. INDUSTRIAL PERSONAL 488,385 ** 488,385 488,385 L2. M. MOBILE HOMES 5,301,310 ** 5,301,310 5,301,310 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 290,899,144 317,295,093 317,295,093 LESS TOTAL DEDUCTIONS: 49,644,430 53,221,229 53,221,229 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 241,254,714 264,073,864 264,073,864 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 31,709,245 31,709,245 -------------- --------- -------------- CAP VALUE LOSS: 649,694 712,384 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 17,285,491 20,799,600 ACRES & FRM/RNCH IMPRV: 9,252,316 .9676 9,562,129 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 14,798,454 .9069 16,318,222 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 49,644,430 53,221,229 TOTAL TAXABLE VALUE: 24,050,770 25,880,351
