DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 9 TIME: 17:14 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 021 Brazos 021-902 Bryan CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ SHIREWOOD #5, BLOCK 2, LOT 16 R100350 W 8/02 100,000 103,180 100,000 1.0300 CARRIAGE HILLS #2, BLOCK 3, LO R100988 W 7/02 140,500 122,850 140,500 .8700 PARKWAY PLAZA (BRYAN), LOT 2 R103017 Y 6/02 160,000 159,740 160,000 .9984 BRIARCREST NORTHWEST #2, BLOCK R104178 Y 11/02 128,000 116,630 128,000 .9100 CEDAR CREST #1, BLOCK 1, LOT 6 R104201 Y 8/02 75,500 74,380 75,500 .9900 CEDAR CREST #2, BLOCK 3, LOT 9 R104233 Y 7/02 75,500 74,380 75,500 .9900 COPPERFIELD #10C, BLOCK 6, LOT R104476 Y 7/02 153,000 147,140 153,000 .9617 COPPERFIELD #10C, BLOCK 7, LOT R104505 Y 11/02 165,000 165,420 165,000 1.0000 HIGH COUNTRY #3, BLOCK 1, LOT R106274 W 9/02 65,900 65,260 65,900 .9900 COPPERFIELD #10-D, BLOCK 14, L R107254 Y 12/02 170,500 161,730 170,500 .9486 BRIARCREST NORTHWEST #3, BLOCK R107329 W 5/02 150,000 143,230 150,000 .9500 AUSTIN'S COLONY PHS 7A, BLOCK R108129 Y 5/02 150,600 150,330 150,600 .9982 AUSTIN'S COLONY PHS 7A, BLOCK R108148 Y 6/02 159,900 141,140 159,900 .8827 AUSTIN'S COLONY PHS 7A, BLOCK R108152 Y 8/02 167,000 160,200 167,000 .9593 PARK MEADOW, BLOCK 3, LOT 6 R108254 W 7/02 215,000 216,710 215,000 1.0100 PARK MEADOW, BLOCK 3, LOT 30 R108278 Y 8/02 276,600 254,420 276,600 .9200 NORTH COUNTRY ESTATES #2, BLOC R110627 Y 10/02 143,000 141,850 143,000 .9920 HERITAGE TOWNHOMES, BLOCK 6, L R110737 Y 11/02 152,000 165,850 152,000 1.0900 TIFFANY PARK #8, BLOCK 2, LOT R110795 Y 11/02 161,500 163,990 161,500 1.0200 TIFFANY PARK #8, BLOCK 3, LOT R110804 Y 5/02 179,500 174,110 179,500 .9700 TIFFANY PARK #8A, BLOCK 1, LOT R110994 Y 3/02 193,500 183,900 193,500 .9500 A023700 JOHN WILLIAMS, TRACT 1 R16581 Y 9/02 128,000 100,260 128,000 .7800 ALLEN FOREST #4, BLOCK 12, LOT R17190 Y 4/02 95,750 83,750 95,750 .8747 APRIL COURTS, BLDG E, UNIT 63 R17416 Y 6/02 42,500 36,840 42,500 .8668 BERGER, BLOCK 2, LOT 1.5 R18175 W 6/02 58,000 55,310 58,000 .9500 BRIARCREST ESTATES #1, BLOCK 2 R19159 W 6/02 166,000 148,660 166,000 .9000 BRIARCREST ESTATES #5, BLOCK 2 R19335 Y 5/02 130,000 134,330 130,000 1.0333 BRIARGROVE, BLOCK 5, LOT 9 R19793 W 8/02 124,900 100,130 124,900 .8000 BROOK HOLLOW #5, BLOCK 10, LOT R20173 W 4/02 203,050 227,490 203,050 1.1200 CALDWELL HOMESITES, LOT 7,8 (P R20709 W 8/02 35,000 45,990 35,000 1.3100 CANDLELIGHT VILLAGE, BLDG C, U R20723 W 6/02 55,000 47,300 55,000 .8600 COPPERFIELD #1, BLOCK 1, LOT 1 R24372 Y 10/02 126,000 111,990 126,000 .8888 COPPERFIELD #1, BLOCK 5, LOT 4 R24518 W 8/02 106,000 98,500 106,000 .9300 COPPERFIELD #1, BLOCK 5, LOT 1 R24530 Y 5/02 119,900 120,160 119,900 1.0022 CULPEPPER MANOR #2, BLOCK 9, L R25186 Y 10/02 115,000 95,740 115,000 .8325 CULPEPPER MANOR #3, BLOCK 2, L R25328 W 5/02 120,000 111,730 120,000 .9300 ENCHANTED MEADOWS #5, BLOCK 8, R26965 Y 5/02 105,900 107,270 105,900 1.0100 GREENFIELD PLAZA-KAZMEIER, BLD R28284 Y 10/02 76,500 69,450 76,500 .9078 HILLCREST, BLOCK O, LOT 7 & 1/ R29118 Y 7/02 66,900 44,150 66,900 .6599 HOLICK #3 (BRYAN), BLOCK 4, LO R29238 Y 5/02 94,500 81,770 94,500 .8700 LYNNDALE ACRES #2, BLOCK 15, L R31921 Y 5/02 63,000 56,590 63,000 .9000 MANORWOOD #1, BLOCK A, LOT 6 R R32141 Y 5/02 121,000 110,160 121,000 .9104 MEADOWBROOK, LOT 34 & PT OF 33 R32582 Y 12/02 77,500 66,110 77,500 .8500 NORTH GARDEN ACRES, BLOCK 8, L R34061 Y 7/02 72,500 55,600 72,500 .7700 NORTH MANOR, BLOCK 4, LOT 7 & R34228 Y 9/02 94,900 83,110 94,900 .8758 NORTH OAKS #1, BLOCK 1, LOT 9 R34300 Y 6/02 67,500 59,910 67,500 .8900 OAK GLADE, BLOCK 2, LOT 10 R34956 Y 5/02 54,000 61,870 54,000 1.1500DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 10 TIME: 17:14 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 021 Brazos 021-902 Bryan CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ OAK RIDGE CONDOS #1, BLDG A, U R35381 Y 5/02 53,000 46,280 53,000 .8732 THE OAKS #3, BLOCK 7, LOT 3 LE R35916 Y 7/02 100,000 90,240 100,000 .9000 THE OAKS #8, BLOCK 23, LOT 1 R36278 Y 9/02 148,000 149,680 148,000 1.0100 OAKWOOD (TOWNHOMES), BLOCK D, R36360 W 11/02 55,000 42,370 55,000 .7700 OAKWOOD (TOWNHOMES), BLOCK D, R36361 Y 11/02 53,800 42,370 53,800 .7875 OAKWOOD (TOWNHOMES), BLOCK D, R36365 Y 7/02 47,500 42,370 47,500 .8920 OAKWOOD (TOWNHOMES), BLOCK F, R36375 Y 5/02 42,000 42,260 42,000 1.0062 OAKWOOD (TOWNHOMES), BLOCK G, R36385 Y 7/02 50,300 42,370 50,300 .8423 PHILLIPS, BLOCK 22, LOT 6 R37699 Y 12/02 103,500 82,990 103,500 .8018 PHILLIPS, BLOCK 22, LOT 7 R37700 Y 6/02 104,000 105,690 104,000 1.0200 SHADOWOOD #1, BLOCK C, LOT 44 R40715 W 11/02 77,000 74,170 77,000 .9632 SHADOWOOD #2, BLOCK D, LOT 34 R40751 Y 8/02 79,900 76,190 79,900 .9500 SHIREWOOD #1, BLOCK 4, LOT 2 R41390 Y 4/02 89,900 75,170 89,900 .8362 SHIREWOOD #1, BLOCK 4, LOT 4 R R41392 Y 6/02 135,000 139,080 135,000 1.0302 SOUTHVIEW TERRACE, BLOCK 5, LO R42020 Y 7/02 97,000 87,190 97,000 .8989 WESTWOOD ESTATES, BLOCK B, LOT R47727 Y 4/02 126,500 123,530 126,500 .9800 WHEELER RIDGE #1, BLOCK 5, LOT R47904 Y 6/02 94,395 81,290 94,395 .8600 WHEELER RIDGE #1, BLOCK 8, LOT R47957 W 10/02 120,000 100,160 120,000 .8300 WHEELER RIDGE #3, BLOCK 3, LOT R48058 Y 6/02 79,900 66,940 79,900 .8400 WHEELER RIDGE #4, BLOCK 4, LOT R48122 Y 9/02 62,500 54,960 62,500 .8794 WHEELER RIDGE #4, BLOCK 6, LOT R48155 Y 4/02 95,000 87,380 95,000 .9200 WHEELER RIDGE #4, BLOCK 6, LOT R48184 Y 7/02 87,400 83,570 87,400 .9600 WHEELER RIDGE #4, BLOCK 9, LOT R48238 Y 6/02 90,000 81,830 90,000 .9100 WHEELER RIDGE #5, BLOCK 10, LO R48261 Y 4/02 89,000 92,190 89,000 1.0400 WINDOVER #3, BLOCK 4, LOT 4 R48779 Y 9/02 110,000 113,740 110,000 1.0300 WINTER, BLOCK 6, LOT 4 R49161 Y 11/02 72,500 65,760 72,500 .9070 WOOD FOREST #1, BLOCK 5, LOT 2 R49448 Y 6/02 94,000 76,160 94,000 .8100 WOODSON HILLS #1, BLOCK 1, LOT R50370 Y 4/02 82,500 80,020 82,500 .9699 COPPERFIELD #2, BLOCK 10, LOT R73344 Y 9/02 160,500 135,530 160,500 .8444 COPPERFIELD #2, BLOCK 10, LOT R73355 Y 5/02 133,000 123,480 133,000 .9300 COPPERFIELD #2, BLOCK 10, LOT R73367 Y 5/02 155,000 140,650 155,000 .9074 COPPERFIELD #2, BLOCK 12, LOT R73401 Y 4/02 115,000 104,280 115,000 .9068 FAWN LAKE ESTATES, BLOCK 2, LO R76421 W 5/02 206,000 190,630 206,000 .9300 COPPERFIELD #4, BLOCK 19, LOT R79702 Y 9/02 175,000 159,050 175,000 .9089 COPPERFIELD #6, BLOCK 22, LOT R81901 Y 7/02 121,000 103,030 121,000 .8515 COPPERFIELD #6, BLOCK 24, LOT R81939 W 10/02 99,000 86,000 99,000 .8700 RUSTIC OAKS, BLOCK 2, LOT 14R, R82001 Y 7/02 124,500 104,460 124,500 .8400 SHIREWOOD #4, BLOCK 1, LOT 7 R96361 Y 5/02 103,000 103,550 103,000 1.0053 A004500 Z PHILLIPS (OCL), TRAC R98182 Y 8/02 140,000 106,560 140,000 .7611 AUSTIN'S COLONY PHS 3, BLOCK 1 R99908 Y 12/02 114,000 101,190 114,000 .8876 AUSTIN'S COLONY PHS 3, BLOCK 1 R99921 Y 5/02 105,000 94,320 105,000 .8983 88 SALES STRATIFIED WEIGHTED MEAN RATIO: .9196
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 11 TIME: 17:14 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 021 Brazos 021-902 Bryan CATEGORY B: MULTIFAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ ENLOE , BLOCK A, LOT 12 R107669 C 6/02 154,000 158,370 154,000 1.0284 ENLOE , BLOCK A, LOT 15 R107672 Y 7/02 138,700 137,210 138,700 .9900 ENLOE , BLOCK A, LOT 16 R107673 Y 7/02 138,700 137,210 138,700 .9900 WESTERN OAKS, BLOCK 1, LOT 1 R111620 C 9/02 179,900 162,290 179,900 .9021 WESTERN OAKS, BLOCK 1, LOT 2 R111621 C 9/02 179,900 162,290 179,900 .9021 WESTERN OAKS, BLOCK 1, LOT 5 R111624 C 2/03 179,900 159,470 179,900 .8864 WESTERN OAKS, BLOCK 1, LOT 6 R111625 C 1/03 179,900 159,330 179,900 .8857 WESTERN OAKS, BLOCK 1, LOT 14 R111633 Y 10/02 175,000 169,770 175,000 .9701 WESTERN OAKS, BLOCK 1, LOT 16 R111635 Y 9/02 179,900 162,290 179,900 .9000 WESTERN OAKS, BLOCK 1, LOT 17 R111636 Y 9/02 179,900 162,290 179,900 .9000 CEDAR RIDGE #1, BLOCK 2, LOT 1 R21756 C 7/02 120,000 99,620 120,000 .8302 CEDAR RIDGE #1, BLOCK 2, LOT 1 R21757 C 7/02 115,000 99,620 115,000 .8663 CEDAR RIDGE #1, BLOCK 2, LOT 1 R21758 Y 5/02 111,500 99,620 111,500 .8900 HYDE PARK, BLOCK 2, LOT 15 REP R29658 Y 9/02 316,000 317,600 316,000 1.0100 LA BRISA #2, BLOCK A, LOT 6 R30780 C 8/02 104,800 97,660 104,800 .9319 LA BRISA #4, BLOCK A, LOT 13 R30819 C 3/03 113,000 94,720 113,000 .8400 LA BRISA #4, BLOCK B, LOT 1 R30822 Y 8/02 95,000 89,010 95,000 .9400 MITCHELL, BLOCK 1, LOT 3 & PT R33265 C 1/03 63,000 67,470 63,000 1.0710 MITCHELL, BLOCK 1, LOT 6 (PT O R33266 C 12/02 135,600 132,000 135,600 .9700 NORTHCREST, BLOCK 3, LOT 1 R33969 Y 6/02 98,000 81,940 98,000 .8400 SHADOWOOD #3, BLOCK F, LOT 31 R40807 Y 9/02 88,000 87,100 88,000 .9900 SHADOWOOD #3, BLOCK F, LOT 32 R40808 C 9/02 88,000 87,100 88,000 .9898 SHADOWOOD #3, BLOCK F, LOT 37 R40813 Y 9/02 86,000 87,100 86,000 1.0128 SHADOWOOD #3, BLOCK F, LOT 39 R40815 C 9/02 88,000 87,100 88,000 .9898 VILLA FOREST WEST #3, BLOCK 6, R46086 Y 9/02 137,500 144,080 137,500 1.0479 VILLA FOREST WEST #3, BLOCK 6, R46088 C 2/03 136,000 137,690 136,000 1.0100 VILLA WEST #1, BLOCK 2, LOT 7 R46247 C 1/03 120,000 109,940 120,000 .9162 VILLA WEST #1, BLOCK 2, LOT 32 R46271 C 4/02 177,000 170,240 177,000 .9618 VILLA WEST #1, BLOCK 5, LOT 14 R46301 C 11/02 84,000 78,370 84,000 .9330 VILLA WEST #2, BLOCK A, LOT 9 R46334 Y 2/03 79,000 77,540 79,000 .9800 VILLA WEST #2, BLOCK B, LOT 14 R46365 C 11/02 146,000 137,210 146,000 .9398 VILLA WEST #2, BLOCK B, LOT 26 R46377 Y 4/02 76,500 73,570 76,500 .9617 WESTWOOD ESTATES, BLOCK H, LOT R47851 Y 7/02 314,000 284,960 314,000 .9100 WILLOW ESTATES #2, BLOCK 6, LO R48606 C 7/02 70,000 66,500 70,000 .9500 34 SALES CATEGORY B: MULTIFAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD APPR TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS VALUE APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ ROYAL OAKDS GARDENS R106131 1.00 .00 4,583,406 5,300,000 .8600 BRYAN AUTUMN WOODS R106845 1.00 .00 6,667,448 6,900,000 .9700 ALLENDALE APTS R16978 1.00 .00 3,007,390 3,200,000 .9400 BROOKSIDE APT R20197 1.00 .00 4,022,160 4,200,000 .9600
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 12 TIME: 17:14 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 021 Brazos 021-902 Bryan CATEGORY B: MULTIFAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD APPR TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS VALUE APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ COLLEGE COURT APTS R24786 1.00 .00 1,065,960 1,270,000 .8400 MONTERREY APTS R28278 1.00 .00 880,741 1,140,000 .7700 CITADEL APT R29772 1.00 .00 581,800 606,000 .9600 COLLEG MAIN APTS R29827 1.00 .00 4,177,730 3,500,000 1.1900 WILLOW BRYAN APTS R38985 1.00 .00 7,587,650 7,750,000 .9800 QUAIL HOLLOW APTS R44871 1.00 .00 4,855,792 4,900,000 .9900 BRYAN ARMS R51049 1.00 .00 996,500 1,150,000 .8700 SADDLEWOOD APT R97711 1.00 .00 6,575,700 6,050,000 1.0900 12 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9599 CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ A000300 MOSES BAINE, TRACT 45, R10110 Y 6/02 161,640 165,000 .9800 A006100 THOMAS J ALLCORN, TRAC R113687 Y 9/02 128,330 165,000 .7800 A001600 MOSES A FOSTER, TRACT R11408 Y 9/02 277,400 240,000 1.1600 RICHARD CARTER (AB #8), LOT 37 R114529 C 12/02 644,470 703,058 .9200 A002500 THOMAS JAMES, TRACT 47 R11843 Y 6/02 17,790 17,500 1.0200 A002800 MARIA KEGAN (OCL), TRA R12227 C 12/02 159,090 175,000 .9100 A005100 GEORGE W SINGLETON, TR R13602 Y 2/03 73,750 75,000 .9800 A005100 GEORGE W SINGLETON, TR R13603 Y 2/03 24,050 25,000 .9600 A015300 WILLIAM J LEWIS, TRACT R15458 Y 2/03 49,490 58,000 .8500 A023700 JOHN WILLIAMS, TRACT 8 R16555 Y 5/02 31,690 34,160 .9300 A023700 JOHN WILLIAMS, TRACT 1 R16638 C 11/02 48,500 60,000 .8100 A003300 T F MCKINNEY (OCL), TR R72164 Y 9/02 131,820 138,496 .9500 A002800 MARIA KEGAN (OCL), TRA R84085 C 4/02 131,600 125,000 1.0500 A015300 WILLIAM J LEWIS, TRACT R89890 C 7/02 112,370 108,000 1.0400 A015300 WILLIAM J LEWIS, TRACT R93207 C 10/02 49,410 60,000 .8200 15 SALES STRATIFIED WEIGHTED MEAN RATIO: .9498
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 13 TIME: 17:14 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 021 Brazos 021-902 Bryan CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ CITY OF BRYAN, BLOCK 8, LOT 3- R21991 C 1/03 88,000 86,495 88,000 .9829 INDUSTRIAL SITES, BLOCK 4, LOT R29710 Y 9/02 315,000 252,740 315,000 .8000 MIDWAY PLACE, BLOCK 4, LOT 1-R R32902 Y 9/02 247,500 267,740 247,500 1.0818 STANFORD COURT OFFICE CONDO'S, R44367 Y 11/02 315,000 297,080 315,000 .9400 WOODVILLE ACRES #3, BLOCK 7, L R50880 Y 7/02 125,000 121,660 125,000 .9700 ZENO PHILLIPS, BLOCK 6, LOT 1 R50992 C 3/03 710,000 772,960 710,000 1.0887 JACK AND JILL, BLOCK 1, LOT 1 R96945 C 3/03 120,000 88,060 120,000 .7338 FAIRMONT FOODS, BLOCK 249, LOT R99053 Y 4/03 85,000 89,190 85,000 1.0500 KEYSTONE, BLOCK 1, LOT 1, ACRE R99762 Y 6/02 475,000 433,990 475,000 .9100 9 SALES CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ NEIGHBORHOOD STRIP R100879 .00 1.00 .00 920,410 746,943 1.2300 NEIGHBORHOOD STRIP R101455 .00 1.00 .00 1,031,510 957,601 1.0800 OFFICE R102846 .00 1.00 .00 605,750 708,104 .8600 MEDICAL OFFICE R106626 .00 1.00 .00 11,000,000 11,422,178 .9600 CONVIENCE STORE R20517 .00 1.00 .00 363,800 307,995 1.1800 OFFICE R24767 .00 1.00 .00 137,855 125,766 1.1000 OFFICE R25404 .00 1.00 .00 135,500 120,662 1.1200 WAREHOUSE R29131 .00 1.00 .00 289,980 268,390 1.0800 OFFICE R30037 .00 1.00 .00 79,270 74,310 1.0700 SERVICE STATION R30045 .00 1.00 .00 409,300 359,732 1.1400 NEIGHBORHOOD STRIP R35859 .00 1.00 .00 1,257,300 1,212,249 1.0400 DRUG STORE R38918 .00 1.00 .00 1,340,000 1,196,524 1.1200 OFFICE R38990 .00 1.00 .00 112,710 103,301 1.0900 CONVENIENCE STORE R44386 .00 1.00 .00 135,150 130,865 1.0300 COMMUNITY STRIP R44857 .00 1.00 .00 2,567,790 2,464,640 1.0400 RETAIL R49146 .00 1.00 .00 99,900 104,583 .9600 MACHINE SHOP R49867 .00 1.00 .00 556,600 530,638 1.0500 OFFICE R51034 .00 1.00 .00 477,960 439,912 1.0900 MINI WAREHOUSE R51108 .00 1.00 .00 103,070 93,214 1.1100 OFFICE R76070 .00 1.00 .00 7,880,990 8,970,931 .8800 STRIP CENTER R82897 .00 1.00 .00 4,109,450 3,487,465 1.1800 CONVENIENCE STORE R96716 .00 1.00 .00 762,440 755,812 1.0100 LOWES R96797 .00 1.00 .00 7,235,370 6,184,912 1.1700 MEDICAL BLDGS, OFFICES, DAY CA R97147 .00 1.00 .00 2,962,030 3,096,458 .9600 DISTRIBUTION CENTER R98987 .00 1.00 .00 1,687,660 1,665,467 1.0100 FABRICATION SHOP R99067 .00 1.00 .00 1,053,610 1,323,272 .8000 26 APPRAISALS
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 14 TIME: 17:14 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 021 Brazos 021-902 Bryan STRATIFIED WEIGHTED MEAN RATIO: 1.0065 CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ BRAZOS VALLEY PHYSICIANS P101233 5,745,295 5,745,295 1.0000 HEWLETT PACKARD P101290 266,230 246,503 1.0800 WELLS FARGO P104191 81,325 84,917 .9600 TUESDAY MORNING P110574 180,150 184,913 .9700 ADVANCED AUTO STORE P111266 411,855 336,750 1.2200 ALBERTSONS P111269 3,450,700 3,450,706 1.0000 CENTRAL ELECTRICAL SUPPLY P60218 851,550 795,159 1.0700 MUSTANG TRACTOR P60646 594,635 563,345 1.0600 PITNEY BOWES P60697 187,235 172,553 1.0900 RENT A CENTER P61184 353,945 353,945 1.0000 WALTON AND ASSOCIATES P61461 122,660 77,692 1.5800 KRISTEN DISTRIBUTING P61622 1,687,435 1,687,435 1.0000 PIZZA HUT P62491 70,390 52,750 1.3300 MCCOY LUMBER P63151 728,520 720,509 1.0100 KINGDOM ANIMAL HOSPITAL P72826 38,550 30,103 1.2800 GENERAL ELECTRIC P77410 1,345,641 1,035,172 1.3000 KEN MARTIN STEAK HOUSE P77625 38,455 19,163 2.0100 AMERICAN HOME PATIENT P78479 680,170 673,072 1.0100 DEERE P81809 139,001 161,417 .8600 D L PETERSON P82739 824,350 824,350 1.0000 KELLY BURT DOZER P84400 1,821,135 1,821,135 1.0000 NATIONAL OILWELL P87340 507,710 587,494 .8600 ANADARKO P91501 782,210 781,847 1.0000 WAL MART P92657 8,695,410 8,153,189 1.0700 SYSCO FOOD SERVICES P93292 66,820 45,003 1.4800 FUEL AND VITTLES P95196 32,335 34,868 .9300 DOLLAR GENERAL P99223 191,115 193,075 .9900 27 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: 1.0833
