DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:15 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 021 Brazos 021-902 Bryan +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 27,500 | 0 0 0 Untested | 4,257 73,496,865 Untested 73,496,865 | |N1 27,501 67,800 | 20 1,040,610 / 1,174,300 = .8862 | 6,570 349,110,110 / .8862 = 393,940,544 | |N2 67,801 94,460 | 21 1,715,550 / 1,896,245 = .9047 | 3,882 349,110,110 / .9047 = 385,884,945 | |N3 94,461 130,130 | 23 2,488,270 / 2,746,200 = .9061 | 2,810 349,110,110 / .9061 = 385,288,721 | |N4 130,131 & UP | 24 3,954,860 / 4,075,650 = .9704 | 1,733 349,110,110 / .9704 = 359,758,976 | | | | | | Random Totals: | 88 | 14,995 1,396,440,440 1,524,873,186 | | Untested Totals: | | 4,257 73,496,865 73,496,865 | | |----- |------- -------------- -------------- | | Category Totals: | 88 | 19,252 1,469,937,305 / 1,598,370,051 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9196 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 61,210 | 0 0 0 Untested | 240 10,993,451 Untested 10,993,451 | |N1 61,211 107,570 | 16 1,374,040 / 1,479,800 = .9285 | 646 54,170,947 / .9285 = 58,342,431 | |N2 107,571 443,600 | 18 3,004,240 / 3,167,900 = .9483 | 313 50,963,602 / .9483 = 53,742,067 | |N3 443,601 4,505,540 | 7 14,732,281 / 15,066,000 = .9778 | 32 57,201,335 / .9778 = 58,500,036 | |N4 4,505,541 & UP | 5 30,269,996 / 30,900,000 = .9796 | 6 47,866,856 / .9796 = 48,863,675 | | | | | | Random Totals: | 46 | 997 210,202,740 219,448,209 | | Untested Totals: | | 240 10,993,451 10,993,451 | | |----- |------- -------------- -------------- | | Category Totals: | 46 | 1,237 221,196,191 / 230,441,660 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9599 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 17:15 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 021 Brazos 021-902 Bryan +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 3,360 | 0 0 0 Untested | 1,331 2,934,814 Untested 2,934,814 | |N1 3,361 18,000 | 0 0 0 Untested | 1,570 13,952,105 Untested 13,952,105 | |N2 18,001 31,900 | 0 0 0 Untested | 550 13,928,627 Untested 13,928,627 | |N3 31,901 87,120 | 0 0 0 Untested | 270 14,004,932 Untested 14,004,932 | |N4 87,121 & UP | 0 0 0 Untested | 66 13,875,800 Untested 13,875,800 | | | | | | Untested Totals: | | 3,787 58,696,278 58,696,278 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 3,787 58,696,278 / 58,696,278 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 67,930 | 0 0 0 Untested | 621 22,829,472 Untested 22,829,472 | |N1 67,931 281,030 | 13 1,709,340 / 1,733,201 = .9862 | 703 108,840,308 / .9862 = 110,363,322 | |N2 281,031 749,700 | 8 3,434,460 / 3,404,771 = 1.0087 | 224 109,206,311 / 1.0087 = 108,264,411 | |N3 749,701 2,343,230 | 8 8,825,890 / 8,567,868 = 1.0301 | 82 108,428,554 / 1.0301 = 105,260,221 | |N4 2,343,231 & UP | 6 35,755,630 / 35,626,584 = 1.0036 | 21 108,199,802 / 1.0036 = 107,811,680 | | | | | | Random Totals: | 35 | 1,030 434,674,975 431,699,634 | | Untested Totals: | | 621 22,829,472 22,829,472 | | |----- |------- -------------- -------------- | | Category Totals: | 35 | 1,651 457,504,447 / 454,529,106 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0065 | +----------------------------------------------------------------------------------------------------------------------------------+
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 17:15 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 021 Brazos 021-902 Bryan +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 1,093 76,872,320 Untested 76,872,320 | | | | | | Untested Totals: | | 1,093 76,872,320 76,872,320 | | Non-Prod Minerals Totals: | | 1 100 100 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 1,094 76,872,420 / 76,872,420 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 19,995 | 0 0 0 Untested | 1,648 11,584,344 Untested 11,584,344 | |N1 19,996 134,950 | 7 450,535 / 344,496 = 1.3078 | 1,061 55,228,768 / 1.3078 = 42,230,286 | |N2 134,951 425,560 | 7 1,729,531 / 1,649,156 = 1.0487 | 246 55,437,704 / 1.0487 = 52,863,263 | |N3 425,561 1,199,007 | 7 4,969,145 / 4,945,776 = 1.0047 | 79 55,878,791 / 1.0047 = 55,617,389 | |N4 1,199,008 & UP | 6 22,745,616 / 21,892,932 = 1.0389 | 21 53,998,366 / 1.0389 = 51,976,481 | | | | | | Random Totals: | 27 | 1,407 220,543,629 202,687,419 | | Untested Totals: | | 1,648 11,584,344 11,584,344 | | |----- |------- -------------- -------------- | | Category Totals: | 27 | 3,055 232,127,973 / 214,271,763 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0833 | +----------------------------------------------------------------------------------------------------------------------------------+
