DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:15 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 021-902 Bryan 021 Brazos ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 1,469,937,307 .9196 1,598,452,922 1,469,937,307 A. B. MULTI-FAMILY RESIDENCES 221,196,190 .9599 230,436,702 221,196,190 B. C. VACANT LOTS 58,696,278 ** 58,696,278 58,696,278 C. D. RURAL REAL (TAXABLE) 242,903,292 .9618 252,552,470 242,903,292 D. F1. COMMERCIAL REAL 457,504,447 1.0065 454,549,873 457,504,447 F1. F2. INDUSTRIAL REAL 83,348,971 ** 83,348,971 83,348,971 F2. G. OIL, GAS, MINERALS 76,872,420 ** 76,872,420 76,872,420 G. J. UTILITIES 94,161,801 ** 94,161,801 94,161,801 J. L1. COMMERCIAL PERSONAL 232,151,188 1.0833 214,299,998 232,151,188 L1. L2. INDUSTRIAL PERSONAL 125,491,039 ** 125,491,039 125,491,039 L2. M. MOBILE HOMES 32,221,074 ** 32,221,074 32,221,074 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 4,939,790 ** 4,939,790 4,939,790 O. S. SPECIAL INVENTORY 23,310,910 ** 23,310,910 23,310,910 S. ------------------- ----------------- ----------------- SUBTOTALS: 3,122,734,707 3,249,334,248 3,122,734,707 LESS TOTAL DEDUCTIONS: 366,476,007 395,843,343 366,476,007 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 2,756,258,700 2,853,490,905 2,756,258,700 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 235,421,611 235,421,611 -------------- --------- -------------- CAP VALUE LOSS: 12,367,980 13,449,304 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 102,980,893 131,266,905 ACRES & FRM/RNCH IMPRV: 222,421,412 .9498 234,177,103 ALL OTHER: 15,705,523 15,705,523 PROD VAL OF QUAL ACRES: 20,481,880 1.1146 18,375,367 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 366,476,007 395,843,343 TOTAL TAXABLE VALUE: 242,903,292 252,552,470
