DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:15 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 021-901 College Station 021 Brazos ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 1,729,516,145 .9303 1,859,095,071 1,729,516,145 A. B. MULTI-FAMILY RESIDENCES 585,530,435 .9529 614,472,069 585,530,435 B. C. VACANT LOTS 77,062,515 ** 77,062,515 77,062,515 C. D. RURAL REAL (TAXABLE) 88,439,830 1.0036 88,125,844 88,439,830 D. F1. COMMERCIAL REAL 615,491,865 .9885 622,652,367 615,491,865 F1. F2. INDUSTRIAL REAL 31,290,410 ** 31,290,410 31,290,410 F2. G. OIL, GAS, MINERALS 13,167,780 ** 13,167,780 13,167,780 G. J. UTILITIES 58,454,189 ** 58,454,189 58,454,189 J. L1. COMMERCIAL PERSONAL 226,017,127 1.0490 215,459,606 226,017,127 L1. L2. INDUSTRIAL PERSONAL 23,006,180 ** 23,006,180 23,006,180 L2. M. MOBILE HOMES 17,694,370 ** 17,694,370 17,694,370 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 16,121,365 ** 16,121,365 16,121,365 O. S. SPECIAL INVENTORY 5,999,900 ** 5,999,900 5,999,900 S. ------------------- ----------------- ----------------- SUBTOTALS: 3,487,792,111 3,642,601,666 3,487,792,111 LESS TOTAL DEDUCTIONS: 233,535,448 251,173,976 233,535,448 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 3,254,256,663 3,391,427,690 3,254,256,663 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 146,713,821 146,713,821 -------------- --------- -------------- CAP VALUE LOSS: 5,866,413 6,305,937 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 60,653,764 77,852,768 ACRES & FRM/RNCH IMPRV: 85,995,010 ** 85,995,010 ALL OTHER: 20,301,450 20,301,450 PROD VAL OF QUAL ACRES: 2,444,820 1.1474 2,130,834 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 233,535,448 251,173,976 TOTAL TAXABLE VALUE: 88,439,830 88,125,844
