DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 18 TIME: 17:10 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 019 Bowie 019-908 Liberty-Eylau CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ BLUE BONNETT HILLS LTS 8B 9 01920001000 B 6/03 30,000 47,375 30,000 1.5800 AB 304 2.19 AC 11760002500 B 5/03 61,700 55,220 61,700 .8950 AB 304 8.18 AC 11760007200 B 5/03 130,000 104,364 130,000 .8028 PROP SUNSET ACRES LT 59 16500016500 B 6/03 90,000 84,039 90,000 .9300 SOUTHERN PINES 2ND LT 3 22420000900 B 9/03 78,000 86,124 78,000 1.1000 SOUTHERN PINES 2ND LT 6 22420002400 C 9/03 42,500 55,195 42,500 1.3000 H P STEPHENS ADDN LT 9 23140002600 B 5/03 26,000 44,598 26,000 1.7153 URBAN HGTS PT LT 3 27000003101 B 4/03 87,500 67,382 87,500 .7700 8 SALES CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ CAMPBELL ADDN PT LT 5 03440000300 .80 .00 31,606 27,506 1.1500 AB 736 1.39 AC 06260001203 .80 .00 158,020 166,991 .9500 FALVEYS SUB PT LT 3 ALL 4 07720000300 .80 .00 22,772 22,253 1.0200 GLEN HAVEN LT 9 08640000900 .80 .00 52,169 54,320 .9600 GLEN HAVEN LT 1 08640004700 .80 .00 59,144 59,598 .9900 M P HARRISON SUB PT LT 41 .25 10040003600 .80 .00 39,177 40,716 .9600 AB 307 4.89 AC 11740003400 .80 .00 19,563 18,831 1.0400 AB 304 1 AC 11760015400 .80 .00 50,069 42,508 1.1800 KENNEDYS HIGHWAY LT 5,6 14-18 12400000200 .80 .00 48,922 48,796 1.0000 AB 327 2 AC 12520002302 .80 .00 82,725 86,566 .9600 AB 327 1.02 AC 12520015900 .80 .00 99,804 100,148 1.0000 AB 327 2.35 AC 12520027401 .80 .00 97,324 96,763 1.0100 LAKESHORE ACRES PT LT 10 ALL 1 12900001500 .80 .00 95,683 104,159 .9200 AB 385 4.68 AC 14080001900 .80 .00 105,864 107,242 .9900 AB 433 .19 AC 15620005400 .80 .00 45,899 41,295 1.1100 AB 434 .34 AC 15640001100 .80 .00 27,796 24,101 1.1500 AB 372 PROPS PINES 5TH LT 3 BL 16500011400 .80 .00 83,082 85,155 .9800 SOUTHERN PINES 2ND LT 4 22420001000 .80 .00 65,844 70,568 .9300 SOUTHERN PINES 3RD 22440001700 .80 .00 76,095 81,671 .9300 SOUTHERN PINES EST 1ST LT 3 22445000300 .80 .00 107,350 113,857 .9400 H P STEPHENS ADDN .59 AC 23140000600 .80 .00 85,228 85,639 1.0000 H P STEPHENS ADDN LT 5 .21 AC 23140005000 .80 .00 36,566 36,118 1.0100 H P STEPHENS ADDN LT 7 23140005200 .80 .00 41,970 36,489 1.1500 23 APPRAISALS WEIGHTED MEAN RATIO: 1.0111 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 19 TIME: 17:10 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 019 Bowie 019-908 Liberty-Eylau CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ AB 6 1 AC + 00140002100 C 6/02 236,607 180,000 1.3100 1 SALES CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ AB 6 16.7 AC 00140000700 40,929 41,750 .9800 AB 114 132.43 AC 04940000800 160,146 158,916 1.0100 AB 306 40.97 AC 11680005000 128,340 131,104 .9800 AB 304 21.81 AC 11760002700 65,583 65,430 1.0000 AB 219 76.75 AC 11760017600 107,327 92,100 1.1700 AB 430 20.95 AC 15560000900 53,967 52,375 1.0300 AB 434 5.3 AC 15640000500 18,550 15,900 1.1700 AB 500 6.63 AC 20700007401 31,108 29,835 1.0400 AB 711 14.79 AC 21500000702 86,212 81,345 1.0600 9 APPRAISALS WEIGHTED MEAN RATIO: 1.0943 CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ M E P & P RWY CO A-433 TR 10 15620002100 C 11/02 80,000 80,247 80,000 1.0000 1 SALES CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ CITY IMP CO ANNEX LT 1, 2 POWE 03900001200 .00 1.00 .00 766,258 786,225 .9700 CITY IMP CO ANNEX 6.96 AC 03900001700 .00 1.00 .00 3,100,203 2,983,832 1.0400
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 20 TIME: 17:10 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 019 Bowie 019-908 Liberty-Eylau CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ AB 145 .808 AC 06320037603 .00 1.00 .00 456,759 475,233 .9600 FALVEY INDUSTRIAL SUB BLK 9 8. 07740001400 .00 1.00 .00 1,467,209 1,572,946 .9300 3.462 AC 07760000600 .00 1.00 .00 1,534,351 1,690,530 .9100 GREATER TEXARKANA LOTS 1-5 09260007400 .00 1.00 .00 244,740 285,287 .8600 AB 306 .58 AC 11680006300 .00 1.00 .00 49,148 56,335 .8700 AB 306 4 AC 11680015800 .00 1.00 .00 649,980 554,282 1.1700 A-306 H S JANES 11680016700 .00 1.00 .00 63,310 68,179 .9300 A-306 H S JANES 11680019200 .00 1.00 .00 206,763 210,597 .9800 AB 306 4.26 AC 11680019800 .00 1.00 .00 442,460 453,122 .9800 A-308 J W JOHNSON 11960005100 .00 1.00 .00 129,106 132,131 .9800 AB 327 20.23 AC MOBILE HOME PA 12520008500 .00 1.00 .00 605,330 581,531 1.0400 AB 433 4.36 AC 15620002500 .00 1.00 .00 356,126 344,283 1.0300 A-434 M E P & P RWY 15640000815 .00 1.00 .00 47,584 46,031 1.0300 A-372 GEORGE MORRIS MID PT 3B1 16500002503 .00 1.00 .00 196,655 232,983 .8400 PROVIDENT ADDN LT 2 5.864 AC 19155000200 .00 1.00 .00 4,034,122 4,022,403 1.0000 ROSE ACRES LOT 32-34 20440002700 .00 1.00 .00 111,052 130,036 .8500 TWITTY SUBD MP LT 1 TR 1 1 AC 26970000100 .00 1.00 .00 703,351 732,623 .9600 UNITED-BILT HOMES SUB LT 1 1.0 27010000100 .00 1.00 .00 348,680 344,602 1.0100 20 APPRAISALS WEIGHTED MEAN RATIO: .9674 CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ ALBERTSON'S #4135 41200003345 2,168,960 2,259,606 .9600 SOUTHWEST PRINT/PUBL 41200003355 1,423,844 1,166,883 1.2200 BJ'S HOTLINKS 41300003100 5,475 3,861 1.4200 TWO STATES SALES CO 41600003076 12,551 14,441 .8700 ALLEN'S LUBE SHOP 41700005525 48,050 49,414 .9700 TOTAL HEALTH CARE 41800000180 30,460 30,460 1.0000 HASLER INC 43000009501 3,936 3,436 1.1500 BAYER HEALCARE LLC 43000015845 19,728 19,728 1.0000 VFS RESIDUAL HOLDING 43000044410 14,480 12,879 1.1200 ICEE OF SOUTH ARKANSAS 43000055292 6,048 5,981 1.0100 10 APPRAISALS WEIGHTED MEAN RATIO: 1.0468
