DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 18:48 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 018-908 Cranfills Gap 018 Bosque ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 4,674,648 .9300 5,026,503 4,674,648 A. B. MULTI-FAMILY RESIDENCES 251,422 ** 251,422 251,422 B. C. VACANT LOTS 162,950 ** 162,950 162,950 C. D. RURAL REAL (TAXABLE) 27,240,630 1.0262 26,546,064 27,240,630 D. F1. COMMERCIAL REAL 1,165,140 ** 1,165,140 1,165,140 F1. F2. INDUSTRIAL REAL 13,520 ** 13,520 13,520 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 1,674,990 ** 1,674,990 1,674,990 J. L1. COMMERCIAL PERSONAL 882,748 ** 882,748 882,748 L1. L2. INDUSTRIAL PERSONAL 47,810 ** 47,810 47,810 L2. M. MOBILE HOMES 151,680 ** 151,680 151,680 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 36,265,538 35,922,827 36,265,538 LESS TOTAL DEDUCTIONS: 4,404,316 4,661,942 4,404,316 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 31,861,222 31,260,885 31,861,222 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 3,546,741 3,546,741 -------------- --------- -------------- CAP VALUE LOSS: 55,060 59,204 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 797,134 1,050,616 ACRES & FRM/RNCH IMPRV: 22,924,670 1.0169 22,543,682 ALL OTHER: 5,381 5,381 PROD VAL OF QUAL ACRES: 4,315,960 1.0783 4,002,382 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 4,404,316 4,661,942 TOTAL TAXABLE VALUE: 27,240,630 26,546,064
