DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:08 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 018-907 Kopperl 018 Bosque ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 30,626,279 .9617 31,845,980 30,626,279 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 2,569,050 ** 2,569,050 2,569,050 C. D. RURAL REAL (TAXABLE) 29,827,008 .9216 32,364,137 29,827,008 D. F1. COMMERCIAL REAL 1,845,010 ** 1,845,010 1,845,010 F1. F2. INDUSTRIAL REAL 67,940 ** 67,940 67,940 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 5,111,320 ** 5,111,320 5,111,320 J. L1. COMMERCIAL PERSONAL 1,067,728 ** 1,067,728 1,067,728 L1. L2. INDUSTRIAL PERSONAL 3,844,900 ** 3,844,900 3,844,900 L2. M. MOBILE HOMES 1,944,870 ** 1,944,870 1,944,870 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 76,904,105 80,660,935 76,904,105 LESS TOTAL DEDUCTIONS: 11,886,571 12,233,515 11,886,571 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 65,017,534 68,427,420 65,017,534 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 9,702,690 9,702,690 -------------- --------- -------------- CAP VALUE LOSS: 217,240 225,892 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 1,966,641 2,304,933 ACRES & FRM/RNCH IMPRV: 25,434,648 .8993 28,282,718 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 4,392,360 1.0762 4,081,419 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 11,886,571 12,233,515 TOTAL TAXABLE VALUE: 29,827,008 32,364,137
