DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 5 TIME: 17:08 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet WALNUT SPRINGS / 018-905-018 BOSQUE / 018 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21003 19,980 17,839 1.1200 31008 1,499,680 1,525,388 .9831 32008 51,700 52,053 .9932 33005 743,410 767,936 .9681 41002 6,909 7,014 .9850 61032 79,020 104,883 .7534 63025 224,680 212,927 1.0552 63045 175,270 230,216 .7613 Totals: 2,800,649 2,918,256 .9597 Utility Weighted Mean Ratio For Sample: .9597 Total Self-Reported Utility Value (J1-J8): 4,911,410 Divided By ISD Utility Weighted Mean Ratio: .9597 Estimated PTD Utility Market Value: 5,117,651
