Skip to content
Quick Start for:


DATE:   6/27/2004                        COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE:      1
TIME:     17:08                                      2003 PROPERTY VALUE STUDY                                          RPT: VAL7175
                                                 SCHOOL DISTRICT SUMMARY WORKSHEET
                                                         018-905 Walnut Springs
                                                             018 Bosque

------------------------------------------------------------------------------------------------------------------------------------
                                                 LOCAL TAX        2003 WTD                 2003 PTD                 2003 VALUE
       CATEGORY                                 ROLL VALUE      MEAN RATIO           VALUE ESTIMATE                   ASSIGNED
------------------------------------------------------------------------------------------------------------------------------------

A.  SINGLE-FAMILY RESIDENCES                     9,300,650          1.0014                9,287,647                  9,300,650   A.

B.  MULTI-FAMILY RESIDENCES                              0             **                         0                          0   B.

C.  VACANT LOTS                                    396,660             **                   396,660                    396,660   C.

D.  RURAL REAL (TAXABLE)                        23,440,070           .9436               24,839,856                 23,440,070   D.

F1. COMMERCIAL REAL                              1,451,060             **                 1,451,060                  1,451,060   F1.

F2. INDUSTRIAL REAL                                 10,180             **                    10,180                     10,180   F2.

G.  OIL, GAS, MINERALS                                   0             **                         0                          0   G.

J.  UTILITIES                                    4,911,410           .9597                5,117,651                  4,911,410   J.

L1. COMMERCIAL PERSONAL                            712,464             **                   712,464                    712,464   L1.

L2. INDUSTRIAL PERSONAL                            423,830             **                   423,830                    423,830   L2.

M.  MOBILE HOMES                                   768,980             **                   768,980                    768,980   M.

N.  INTANGIBLE PERSONAL
      & UNCERTIFIED                                      0                                        0                          0   N.

O.  RESIDENTIAL INVENTORY                                0             **                         0                          0   O.

S.  SPECIAL INVENTORY                                    0             **                         0                          0   S.
                                       -------------------                        -----------------          -----------------
    SUBTOTALS:                                  41,415,304                               43,008,328                 41,415,304

LESS TOTAL DEDUCTIONS:                           4,526,110                                4,522,120                  4,526,110
                                       -------------------                        -----------------          -----------------
TOTAL TAXABLE VALUE:                            36,889,194                               38,486,208                 36,889,194   T2*

** NO SAMPLE FOR CATEGORY                                 * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4)

-----------------------------------------------------------   ----------------------------------------------------------------------
   DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE                                           CATEGORY D RECAP
-----------------------------------------------------------   ----------------------------------------------------------------------
                                                                                                         2003 PTD
                        LOCAL REPORTED      PTD ESTIMATE                                                 WTD MEAN     PTD VALUE
                       -----------------  -----------------                              LOCAL TAX ROLL   RATIO       ESTIMATE
   HOMESTEAD & VETS:           3,784,520          3,784,520                              --------------  --------- --------------
     CAP VALUE LOSS:             120,640            120,471   MKT VALUE OF NON-QUAL
   OVER 65 FRZ LOSS:             578,430            574,609   ACRES & FRM/RNCH IMPRV:        18,325,840    .9056       20,236,131
          ALL OTHER:              42,520             42,520   PROD VAL OF QUAL ACRES:         5,114,230   1.1109        4,603,725
                       -----------------  -----------------                              --------------            --------------
   TOTAL DEDUCTIONS:           4,526,110          4,522,120      TOTAL TAXABLE VALUE:        23,440,070                24,839,856