DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:08 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 018-905 Walnut Springs 018 Bosque ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 9,300,650 1.0014 9,287,647 9,300,650 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 396,660 ** 396,660 396,660 C. D. RURAL REAL (TAXABLE) 23,440,070 .9436 24,839,856 23,440,070 D. F1. COMMERCIAL REAL 1,451,060 ** 1,451,060 1,451,060 F1. F2. INDUSTRIAL REAL 10,180 ** 10,180 10,180 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 4,911,410 .9597 5,117,651 4,911,410 J. L1. COMMERCIAL PERSONAL 712,464 ** 712,464 712,464 L1. L2. INDUSTRIAL PERSONAL 423,830 ** 423,830 423,830 L2. M. MOBILE HOMES 768,980 ** 768,980 768,980 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 41,415,304 43,008,328 41,415,304 LESS TOTAL DEDUCTIONS: 4,526,110 4,522,120 4,526,110 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 36,889,194 38,486,208 36,889,194 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 3,784,520 3,784,520 -------------- --------- -------------- CAP VALUE LOSS: 120,640 120,471 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 578,430 574,609 ACRES & FRM/RNCH IMPRV: 18,325,840 .9056 20,236,131 ALL OTHER: 42,520 42,520 PROD VAL OF QUAL ACRES: 5,114,230 1.1109 4,603,725 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 4,526,110 4,522,120 TOTAL TAXABLE VALUE: 23,440,070 24,839,856
