DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:08 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 018-904 Valley Mills 018 Bosque ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 38,674,170 1.0233 37,793,580 38,674,170 A. B. MULTI-FAMILY RESIDENCES 382,170 ** 382,170 382,170 B. C. VACANT LOTS 1,453,320 ** 1,453,320 1,453,320 C. D. RURAL REAL (TAXABLE) 48,737,390 .8619 56,546,143 48,737,390 D. F1. COMMERCIAL REAL 3,096,925 ** 3,096,925 3,096,925 F1. F2. INDUSTRIAL REAL 2,276,260 ** 2,276,260 2,276,260 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 9,273,730 ** 9,273,730 9,273,730 J. L1. COMMERCIAL PERSONAL 3,465,106 ** 3,465,106 3,465,106 L1. L2. INDUSTRIAL PERSONAL 25,001,264 ** 25,001,264 25,001,264 L2. M. MOBILE HOMES 1,630,670 ** 1,630,670 1,630,670 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 114,076 ** 114,076 114,076 S. ------------------- ----------------- ----------------- SUBTOTALS: 134,105,081 141,033,244 134,105,081 LESS TOTAL DEDUCTIONS: 17,457,006 17,132,582 17,457,006 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 116,648,075 123,900,662 116,648,075 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 12,634,008 12,634,008 -------------- --------- -------------- CAP VALUE LOSS: 740,630 723,766 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 3,628,268 3,320,708 ACRES & FRM/RNCH IMPRV: 40,168,470 .8265 48,600,690 ALL OTHER: 454,100 454,100 PROD VAL OF QUAL ACRES: 8,568,920 1.0785 7,945,453 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 17,457,006 17,132,582 TOTAL TAXABLE VALUE: 48,737,390 56,546,143
